Suburban Cabinet Shop, LLC
How we got $4.6M
Based on its 48 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 67 years (since 1959)
From public records and the company's website, not a statement that it's for sale.
What they do
Suburban Cabinet Shop is a custom cabinet builder in Oklahoma City that designs and builds cabinets to customer specifications, with more than half a century of cabinet building experience.
From the company's website. Industry: Finish Carpentry Contractors.
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 6% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 48 | $10.1M |
| 2020 | Form 5500 | 36 | $7.6M |
| 2021 | Form 5500 | 39 | $8.2M |
| 2022 | Form 5500 | 47 | $9.9M |
| 2023 | Form 5500 | 45 | $9.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUBURBAN CABINET SHOP, LLC this business | $15.7M | — |
| TORRES PLASTERING, INC. Oklahoma City · 8 employees | $1.6M | 0.2 mi |
| A&J INSULATION, LLC Oklahoma City · 9 employees | $3.7M | 0.2 mi |
| PEDRO TRISTAN Oklahoma City · 1 employees | $522K | 0.8 mi |
| ACCENT PAINTING INC Oklahoma City · 8 employees | $2.6M | 1.0 mi |
| MONTICELLO CABINETS AND DOORS INC Oklahoma City · 10 employees | $3.0M | 1.4 mi |
| GERALD FORSYTH PLASTERING INC. Oklahoma City · 17 employees | $9.1M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 48 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $16.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $11.8M |
| Estimate: the two combined (geometric mean) | $15.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.6M |
| Multiple for this size and industry | 3.4× |
| Value range | $2.4M – $6.4M |
| Revenue range | $10.4M – $17.9M |
| EBITDA range | $899K – $1.6M |
| Industry (NAICS) | Finish Carpentry Contractors (238350) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Located in Oklahoma City, Suburban Cabinet Shop has more than half a century of cabinet building and woodworking experience.”
Advisors
- BankingFirst Security Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Security Bank and Trust Company PPP 2020 | All 150 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $350K | 48 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Suburban Cabinet Shop, LLC
Suburban Cabinet Shop, LLC is a finish carpentry contractors company in Oklahoma City, Oklahoma, in business since 1959. Its estimated annual revenue is about $15.7M, with roughly $1.4M of EBITDA. It has about 45 employees. Its estimated business value is $4.6M (likely range $2.4M–$6.4M).
Common questions
- Who owns Suburban Cabinet Shop, LLC?
- The owner of Suburban Cabinet Shop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Suburban Cabinet Shop, LLC make?
- SeeBITDA estimates Suburban Cabinet Shop, LLC's annual revenue at about $15.7M (likely between $10.4M and $17.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Suburban Cabinet Shop, LLC worth?
- About $4.6M, roughly 3.4× its estimated EBITDA of $1.4M, typical for a finish carpentry contractors company its size. Likely range: $2.4M–$6.4M.
- How many employees does Suburban Cabinet Shop, LLC have?
- About 45, from its 2023 retirement-plan filing.
- When was Suburban Cabinet Shop, LLC founded?
- Suburban Cabinet Shop, LLC has been in business since 1959.