Subway of Cushing LLC
How we got $157K
Based on its 11 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 30 years (since 1996)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUBWAY OF CUSHING LLC this business | $797K | — |
| Los Molcajetes Cushing | $1.7M | 0.0 mi |
| Homestead Family Restaurant Cushing | $1.7M | 0.1 mi |
| Simply Ground Cushing | $1.7M | 0.1 mi |
| Boomarang Diner Cushing | $1.7M | 0.1 mi |
| BOOMARANG CUSHING LLC Cushing · 12 employees | $1.6M | 0.1 mi |
| Daylight Donuts Cushing | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $991K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $493K |
| Estimate: the two combined (geometric mean) | $797K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $87K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $157K |
| Multiple for this size and industry | 1.8× |
| Value range | $82K – $214K |
| Revenue range | $524K – $909K |
| EBITDA range | $57K – $99K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommunity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community Bank PPP 2021 | All 95 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | second | $26K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Subway of Cushing LLC
Subway of Cushing LLC is a restaurants company in Cushing, Oklahoma, in business since 1996. Its estimated annual revenue is about $797K, with roughly $87K of EBITDA. It has about 11 employees. Its estimated business value is $157K (likely range $82K–$214K).
Common questions
- Who owns Subway of Cushing LLC?
- The owner of Subway of Cushing LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Subway of Cushing LLC make?
- SeeBITDA estimates Subway of Cushing LLC's annual revenue at about $797K (likely between $524K and $909K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Subway of Cushing LLC worth?
- About $157K, roughly 1.8× its estimated EBITDA of $87K, typical for a restaurants company its size. Likely range: $82K–$214K.
- How many employees does Subway of Cushing LLC have?
- About 11, as reported on its PPP loan.
- When was Subway of Cushing LLC founded?
- Subway of Cushing LLC has been in business since 1996.