Sue's Beauty Supply Inc
How we got $436K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUE'S BEAUTY SUPPLY INC this business | $2.6M | — |
| M. SHAWN ANDERSON, R.PH, PROFESSIONAL CORPORATION Lawton · 18 employees | $10.9M | 0.3 mi |
| MERICH CORPORATION Lawton · 7 employees | $4.7M | 0.7 mi |
| A NEW LEAF CBD Lawton · 1 employees | $470K | 0.7 mi |
| MONIQUE HAMPTON Lawton · 1 employees | $655K | 0.8 mi |
| BUDS CBD LLC Lawton · 3 employees | $1.2M | 1.0 mi |
| JIMMIE JACKSON Lawton · 1 employees | $655K | 1.6 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $218K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $436K |
| Multiple for this size and industry | 2× |
| Value range | $229K – $596K |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $143K – $248K |
| Industry (NAICS) | Retail Trade (446120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $24K | 7 |
About Sue's Beauty Supply Inc
Sue's Beauty Supply Inc is a retail trade company in Lawton, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $218K of EBITDA. It has about 7 employees. Its estimated business value is $436K (likely range $229K–$596K).
Common questions
- Who owns Sue's Beauty Supply Inc?
- The owner of Sue's Beauty Supply Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sue's Beauty Supply Inc make?
- SeeBITDA estimates Sue's Beauty Supply Inc's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sue's Beauty Supply Inc worth?
- About $436K, roughly 2× its estimated EBITDA of $218K, typical for a retail trade company its size. Likely range: $229K–$596K.
- How many employees does Sue's Beauty Supply Inc have?
- About 7, as reported on its PPP loan.