Sugar Creek Inn and Suite LLC
How we got $2.5M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUGAR CREEK INN AND SUITE LLC this business | $1.9M | — |
| Haven at Box Canyon Hinton | $1.9M | 7.8 mi |
| The Canyon Inn at Medicine Rock Ranch Lookeba | $1.9M | 12.6 mi |
| The Cozy Cabin Binger | $1.9M | 15.2 mi |
| La Quinta Inn and Suites by Wyndham Weatherford Weatherford | $1.9M | 17.0 mi |
| PRIME LODGING LLC Weatherford · 14 employees | $2.3M | 17.0 mi |
| Holiday Inn Express & Suites Weatherford, An Ihg Hotel Weatherford | $1.9M | 17.3 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $513K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.3M – $3.4M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $338K – $585K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $44K | 12 |
| 3/6/2021 | second | $61K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sugar Creek Inn and Suite LLC
Sugar Creek Inn and Suite LLC is a hotels & motels company in Hinton, Oklahoma, in business since 2018. Its estimated annual revenue is about $1.9M, with roughly $513K of EBITDA. It has about 12 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Sugar Creek Inn and Suite LLC?
- The owner of Sugar Creek Inn and Suite LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sugar Creek Inn and Suite LLC make?
- SeeBITDA estimates Sugar Creek Inn and Suite LLC's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sugar Creek Inn and Suite LLC worth?
- About $2.5M, roughly 4.9× its estimated EBITDA of $513K, typical for a hotels & motels company its size. Likely range: $1.3M–$3.4M.
- How many employees does Sugar Creek Inn and Suite LLC have?
- About 12, as reported on its PPP loan.
- When was Sugar Creek Inn and Suite LLC founded?
- Sugar Creek Inn and Suite LLC has been in business since 2018.