SeeBITDAOklahoma

Sullivan Fitness Group LLC

Sports and Recreation Instruction
Estimated valueMedium confidence
$310K
$186Klikely range$483K
About 2.6× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$489K
a year
EBITDA
$119K
24% of revenue
Employees
3
reported in 2021
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $310K

Based on 3 employees reported for PPP in 2021, grown 8% a year since.

3 employees (PPP loan, 2020)3
× 1.63 growth (8% a year since 2020)5 today
× $100K revenue per employee (sports and recreation instruction)$489K
× 24% EBITDA margin$119K
× 2.6 sale multiple = value$310K

Own this business? Correct these figures

Estimated value over time

▲ 94% since 2021
$0$178K$356K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
SULLIVAN FITNESS GROUP LLC
this business
$489K$119K—
Tulsa Combat Sports
Tulsa
$794K$187K0.1 mi
SALT YOGA LLC
Tulsa · 4 employees
$774K$161K0.5 mi
Kumon Math and Reading Center of TULSA - MIDTOWN
Tulsa
$660K$161K0.5 mi
UTICA LEARNING, LLC
Tulsa · 6 employees
$978K$203K0.5 mi
Manage Mindsets Foundation Inc
Tulsa
$660K$161K0.6 mi
PRESLAR MUSIC, INC
Tulsa · 2 employees
$326K$79K0.7 mi

Ranges & sources

Revenue range$367K – $635K
EBITDA range$89K – $155K
Industry (NAICS)Sports and Recreation Instruction (611620)
Value range$186K – $483K

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingArvest BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Arvest Bank
PPP 2021
All 5,114 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
1/23/2021first$10K$10K3Arvest Bank

About Sullivan Fitness Group LLC

Sullivan Fitness Group LLC is a sports and recreation instruction company in Tulsa, Oklahoma. Its estimated annual revenue is about $489K, with roughly $119K of EBITDA. It has about 3 employees. Its estimated business value is $310K (likely range $186K–$483K).

Common questions

Who owns Sullivan Fitness Group LLC?
The owner of Sullivan Fitness Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Sullivan Fitness Group LLC make?
SeeBITDA estimates Sullivan Fitness Group LLC's annual revenue at about $489K (likely between $367K and $635K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Sullivan Fitness Group LLC worth?
About $310K, roughly 2.6× its estimated EBITDA of $119K, typical for a sports and recreation instruction company its size. Likely range: $186K–$483K.
How many employees does Sullivan Fitness Group LLC have?
About 3, as reported on its PPP loan.