Sun Baby, LLC
How we got $109K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUN BABY, LLC this business | $226K | — |
| Tifiany's Hair Design Wilburton | $440K | 0.1 mi |
| Foil & Fade Hair Studio Wilburton | $440K | 0.1 mi |
| Kelley's family haircare Wilburton | $440K | 0.2 mi |
| Unique Hair Stylist Shoppe Wilburton | $440K | 0.2 mi |
| Beauty and Brow Wilburton | $440K | 0.2 mi |
| The Birds Nest Wilburton | $440K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $343K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $115K |
| Estimate: the two combined (geometric mean) | $226K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $52K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $109K |
| Multiple for this size and industry | 2.1× |
| Value range | $58K – $150K |
| Revenue range | $149K – $258K |
| EBITDA range | $34K – $59K |
| Industry (NAICS) | Other Personal Care Services (812199) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank National Association PPP 2020 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $3K | 2 |
About Sun Baby, LLC
Sun Baby, LLC is a hair & beauty salons company in Wilburton, Oklahoma. Its estimated annual revenue is about $226K, with roughly $52K of EBITDA. It has about 2 employees. Its estimated business value is $109K (likely range $58K–$150K).
Common questions
- Who owns Sun Baby, LLC?
- The owner of Sun Baby, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sun Baby, LLC make?
- SeeBITDA estimates Sun Baby, LLC's annual revenue at about $226K (likely between $149K and $258K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sun Baby, LLC worth?
- About $109K, roughly 2.1× its estimated EBITDA of $52K, typical for a hair & beauty salons company its size. Likely range: $58K–$150K.
- How many employees does Sun Baby, LLC have?
- About 2, as reported on its PPP loan.