Sunburst Seed Company
How we got $1.3M
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUNBURST SEED COMPANY this business | $10.0M | — |
| BOLES LIVESTOCK AND MARKETING CO. LLC Braggs · 1 employees | $4.9M | 11.8 mi |
| COVENANT SOD, LLC Coweta · 2 employees | $5.0M | 24.9 mi |
| STILWELL LIVESTOCK AUCTION, LLC Bunch · 14 employees | $29.0M | 31.3 mi |
| TULSA EXECUTIVE FLIGHT LLC Tulsa · 23 employees | $67.2M | 36.7 mi |
| ROSSO FAMILY LLC Stigler · 40 employees | $116.9M | 37.0 mi |
| Tulsa Stockyards Catoosa | $1.3M | 37.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $4.9M |
| Revenue = employees × revenue per employee | $10.0M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $448K |
| Cross-check: revenue implied by PPP payroll | $1.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.9× |
| Value range | $615K – $1.8M |
| Revenue range | $5.9M – $11.8M |
| EBITDA range | $265K – $531K |
| Industry (NAICS) | Grain and Field Bean Merchant Wholesalers (424510) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $3K | 2 |
About Sunburst Seed Company
Sunburst Seed Company is a grain and field bean merchant wholesalers company in Muskogee, Oklahoma. Its estimated annual revenue is about $10.0M, with roughly $448K of EBITDA. It has about 2 employees. Its estimated business value is $1.3M (likely range $615K–$1.8M).
Common questions
- Who owns Sunburst Seed Company?
- The owner of Sunburst Seed Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sunburst Seed Company make?
- SeeBITDA estimates Sunburst Seed Company's annual revenue at about $10.0M (likely between $5.9M and $11.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sunburst Seed Company worth?
- About $1.3M, roughly 2.9× its estimated EBITDA of $448K, typical for a grain and field bean merchant wholesalers company its size. Likely range: $615K–$1.8M.
- How many employees does Sunburst Seed Company have?
- About 2, as reported on its PPP loan.