SeeBITDAOklahoma

Sundance Office Supply, Inc.

Retail Trade
  • 1907 N Yellowood Ave, Broken Arrow, OK
  • Since 1989
  • NAICS 453210
Estimated valueMedium confidence
$4.1M
$2.1Mlikely range$5.6M
About 3.6× its yearly profit, typical for a company this size in its industry.
Revenue
$16.7M
a year
Profit (EBITDA)
$1.1M
7% of revenue
Employees
30
reported in 2020
Leadership
Dyan Condry
Founder · source · confirmed by 2 sources
Some signs of a sale
Has a management team. Someone besides the owner runs part of the business, which buyers pay more for.

How we got $4.1M

Based on its 30 employees and its payroll, both reported for PPP in 2020 and brought up to date.

30 employees × $445K each$13.3M
PPP payroll ÷ payroll's usual share of revenue$16.1M
Shown toward the top of its range×1.14
Revenue$16.7M
× 7% profit margin$1.1M
× 3.6 sale multiple = value$4.1M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 37 years (since 1989)
  • Founder still runs it after 37 years
  • Family in the business (Tyler Condry, President)

From public records and the company's website, not a statement that it's for sale.

What they do

Sundance Office Supply is a women-owned office supply business in Broken Arrow, Oklahoma, providing office supplies, furniture, janitorial supplies and related products to businesses with next-day free delivery across Oklahoma.

Products & services
Office SuppliesJanitorial & Sanitation SuppliesDiversey ChemicalsTASKI & NSS Cleaning MachinesEducational FurnitureCoffee Service & BreakroomBrother PrintersInk & TonerRemanufactured TonerTechnology ProductsSafe Workplace EnvironmentsCustom Printing
Service area
OklahomaTulsaOklahoma CityBroken ArrowJenksBixbyOKC
Certifications
Women-Owned WOW

From the company's website. Industry: Retail Trade.

Customers & suppliers

Suppliers & brands

  • Diversey · brand it sells or installs
  • TASKI · brand it sells or installs
  • NSS · brand it sells or installs
  • Brother · brand it sells or installs
  • Xerox · brand it sells or installs
  • Hewlett Packard · brand it sells or installs
  • Lexmark · brand it sells or installs
  • Cannon · brand it sells or installs

Estimated value over time

▲ 23% since 2020
$0$2.3M$4.7M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
SUNDANCE OFFICE SUPPLY, INC.
this business
$16.7M$1.1M—
KRYSTAL AUGUST
Broken Arrow · 1 employees
$502K$59K3.2 mi
C-K & W SUPPLY, INC
Tulsa · 9 employees
$4.3M$354K3.3 mi
PRINT HAPPY LLC
Broken Arrow · 2 employees
$1.1M$105K3.5 mi
PREFERRED BUSINESS SYSTEMS LLC
Tulsa
$13.7M$929K4.6 mi
MG&H LLC
Tulsa · 6 employees
$1.7M$153K5.0 mi
EXPRESSLY GIFTS LLC
Tulsa · 1 employees
$413K$48K5.1 mi

The full calculation

Employees reported to the SBA30
Revenue from headcount (employees × revenue per employee for companies this size)$13.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$16.1M
Estimate: the two combined (geometric mean)$16.7M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$1.1M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$4.1M
Multiple for this size and industry3.6×
Value range$2.1M – $5.6M
Revenue range$11.0M – $19.1M
EBITDA range$743K – $1.3M
Industry (NAICS)Retail Trade (453210)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 1989
“In 1989, we started with big dreams, a minivan and a pallet full of personality.”

Advisors

  • BankingFirst Oklahoma BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Oklahoma Bank
PPP 2020
All 695 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$329K$331K30First Oklahoma Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Sundance Office Supply, Inc.

Sundance Office Supply, Inc. is a retail trade company in Broken Arrow, Oklahoma, in business since 1989. It is owned by Dyan Condry (Founder). Its estimated annual revenue is about $16.7M, with roughly $1.1M of EBITDA. It has about 30 employees. Its estimated business value is $4.1M (likely range $2.1M–$5.6M).

Common questions

Who owns Sundance Office Supply, Inc.?
Sundance Office Supply, Inc. is owned by Dyan Condry (Founder), according to public sources such as the company's website or filings.
How much revenue does Sundance Office Supply, Inc. make?
SeeBITDA estimates Sundance Office Supply, Inc.'s annual revenue at about $16.7M (likely between $11.0M and $19.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Sundance Office Supply, Inc. worth?
About $4.1M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a retail trade company its size. Likely range: $2.1M–$5.6M.
How many employees does Sundance Office Supply, Inc. have?
About 30, as reported on its PPP loan.
When was Sundance Office Supply, Inc. founded?
Sundance Office Supply, Inc. has been in business since 1989.