SeeBITDAOklahoma

Sunset Estates of Purcell Inc

Nursing Care Facilities (Skilled Nursing Facilities)
Estimated valueMedium confidence
$1.4M
$734Klikely range$1.9M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$7.3M
a year
Profit (EBITDA)
$465K
6% of revenue
Employees
56
reported in 2020
Leadership
Tony Baird
Owner · source
Some signs of a sale
Has a management team. Someone besides the owner runs part of the business, which buyers pay more for.

How we got $1.4M

Based on its 56 employees and its payroll, both reported for PPP in 2020 and brought up to date.

56 employees × $108K each$6.1M
PPP payroll ÷ payroll's usual share of revenue$6.9M
Shown toward the top of its range×1.14
Revenue$7.3M
× 6% profit margin$465K
× 3 sale multiple = value$1.4M

· Own this business? Correct these figures

Estimated value over time

▲ 2% since 2020
$0$802K$1.6M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 39 years (since 1987)

From public records and the company's website, not a statement that it's for sale.

What they do

Sunset Estates of Purcell is a family-owned skilled nursing facility and nursing home in Purcell, Oklahoma, providing skilled nursing care and rehabilitation services to residents.

Products & services
Skilled nursing careIn-Patient Therapy24/7 StaffingNutrition PlanWeekly Activities
Service area
OklahomaPurcell, Oklahoma
Certifications
Certified Dietary Manager

From the company's website. Industry: Nursing Care Facilities (Skilled Nursing Facilities).

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
SUNSET ESTATES OF PURCELL INC
this business
$7.3M$465K—
LEXINGTON NURSING HOME INC
Lexington · 79 employees
$9.1M$575K2.5 mi
NHCC OPCO, LLC
Noble · 98 employees
$7.8M$494K9.2 mi
Noble Health Care Center
Noble
$3.7M$259K9.2 mi
Holiday Heights
Norman
$3.7M$259K15.1 mi
Grace Skilled Nursing and Therapy
Norman
$3.7M$259K15.5 mi
ARBOR HOUSE OF MIDWEST CITY, L.L.C.
Norman · 36 employees
$3.9M$270K15.5 mi

The full calculation

Employees reported to the SBA56
Revenue from headcount (employees × revenue per employee for companies this size)$6.1M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$6.9M
Estimate: the two combined (geometric mean)$7.3M
EBITDA margin (industry, adjusted for size)6%
EBITDA = revenue × margin$465K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.4M
Multiple for this size and industry3×
Value range$734K – $1.9M
Revenue range$4.8M – $8.4M
EBITDA range$306K – $530K
Industry (NAICS)Nursing Care Facilities (Skilled Nursing Facilities) (623110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 1987Family-owned
“Providing excellent care in the heart of Oklahoma since 1987.”

Advisors

  • BankingFirst United Bank and Trust CompanyPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First United Bank and Trust Company
PPP 2020
All 2,229 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/13/2020first$370K$373K56First United Bank and Trust Company

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Sunset Estates of Purcell Inc

Sunset Estates of Purcell Inc is a family-owned nursing care facilities (skilled nursing facilities) company in Purcell, Oklahoma, in business since 1987. It is owned by Tony Baird. Its estimated annual revenue is about $7.3M, with roughly $465K of EBITDA. It has about 56 employees. Its estimated business value is $1.4M (likely range $734K–$1.9M).

Common questions

Who owns Sunset Estates of Purcell Inc?
Sunset Estates of Purcell Inc is owned by Tony Baird, according to public sources such as the company's website or filings.
How much revenue does Sunset Estates of Purcell Inc make?
SeeBITDA estimates Sunset Estates of Purcell Inc's annual revenue at about $7.3M (likely between $4.8M and $8.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Sunset Estates of Purcell Inc worth?
About $1.4M, roughly 3× its estimated EBITDA of $465K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $734K–$1.9M.
How many employees does Sunset Estates of Purcell Inc have?
About 56, as reported on its PPP loan.
When was Sunset Estates of Purcell Inc founded?
Sunset Estates of Purcell Inc has been in business since 1987.