Sunset Land & Cattle, LLC
How we got $561K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUNSET LAND & CATTLE, LLC this business | $1.5M | — |
| VOSKUHL FARM & RANCH L.L.C. Edmond · 1 employees | $992K | 3.2 mi |
| MILFORD ROBERTS Edmond · 1 employees | $977K | 3.9 mi |
| MYERS CATTLE SERVICES LLC Edmond · 1 employees | $917K | 5.4 mi |
| GEIGER CATTLE CO LLC Edmond · 1 employees | $413K | 5.5 mi |
| MAPLE CANYON RANCH, LLC Oklahoma City · 5 employees | $2.6M | 6.1 mi |
| DICKEY FAMILY LLC Oklahoma City · 2 employees | $1.1M | 6.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $224K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $561K |
| Multiple for this size and industry | 2.5× |
| Value range | $295K – $767K |
| Revenue range | $956K – $1.7M |
| EBITDA range | $148K – $256K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity Bank of Kansas City, Stockmens BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank of Kansas City PPP 2020 | View → |
| Stockmens Bank PPP 2021 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $22K | 2 |
| 2/18/2021 | second | $31K | 2 |
About Sunset Land & Cattle, LLC
Sunset Land & Cattle, LLC is an agriculture, forestry, fishing company in Edmond, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $224K of EBITDA. It has about 2 employees. Its estimated business value is $561K (likely range $295K–$767K).
Common questions
- Who owns Sunset Land & Cattle, LLC?
- The owner of Sunset Land & Cattle, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sunset Land & Cattle, LLC make?
- SeeBITDA estimates Sunset Land & Cattle, LLC's annual revenue at about $1.5M (likely between $956K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sunset Land & Cattle, LLC worth?
- About $561K, roughly 2.5× its estimated EBITDA of $224K, typical for a agriculture, forestry, fishing company its size. Likely range: $295K–$767K.
- How many employees does Sunset Land & Cattle, LLC have?
- About 2, as reported on its PPP loan.