SeeBITDAOklahoma

Sunset Veterinary Clinic LLC

  • 2017 N. Kelly Ave., Edmond, OK
  • Since 1996
Estimated valueMedium confidence
$1.2M
$633Klikely range$1.6M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$2.2M
a year
Profit (EBITDA)
$401K
18% of revenue
Employees
12
reported in 2020
Owner not found yet
We haven't found the owner in public records
Some signs of a sale

How we got $1.2M

Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.

12 employees × $153K each$1.8M
PPP payroll ÷ payroll's usual share of revenue$2.1M
Shown toward the top of its range×1.14
Revenue$2.2M
× 18% profit margin$401K
× 3 sale multiple = value$1.2M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Some signs of a sale

  • In business 30 years (since 1996)

From public records and the company's website, not a statement that it's for sale.

What they do

Sunset Veterinary Clinic is a veterinary practice in Edmond, OK serving pets and their owners, offering wellness care, same-day and urgent care, diagnostics, surgery, holistic therapy, and boarding and daycare.

Products & services
Same-Day Wellness & Urgent CareGeneral WellnessWellness & Preventive CareDiet & NutritionDental ServicesParasite Control (Fleas, Ticks & Heartworms)VaccinationsMicrochippingRadiographyLaboratory ServicesSpay & NeuterGeneral Surgery
Markets served
pet ownersdogscats
Service area
Edmond, OK
Certifications
American Veterinary Medical Association (AVMA)Veterinary Hospital Managers Association (VHMA)

From the company's website. Industry: Veterinarians.

Estimated value over time

▲ 44% since 2020
$0$692K$1.4M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
SUNSET VETERINARY CLINIC LLC
this business
$2.2M$401K—
DVM PROPERTIES, L.L.C.
Edmond · 25 employees
$3.2M$529K0.5 mi
KSN, LLC
Edmond · 1 employees
$709K$165K0.7 mi
SWEET RELIEF PLLC
Edmond · 2 employees
$581K$135K0.9 mi
Quick-Tag
Edmond
$1.2M$242K1.1 mi
CREEL ENTERPRISES, INC.
Edmond · 1 employees
$254K$59K1.2 mi
CHOATE HOUSE, LLC
Edmond · 2 employees
$500K$116K1.2 mi

The full calculation

Employees reported to the SBA12
Revenue from headcount (employees × revenue per employee for companies this size)$1.8M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.1M
Estimate: the two combined (geometric mean)$2.2M
EBITDA margin (industry, adjusted for size)18%
EBITDA = revenue × margin$401K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.2M
Multiple for this size and industry3×
Value range$633K – $1.6M
Revenue range$1.5M – $2.5M
EBITDA range$264K – $457K
Industry (NAICS)Veterinary Services (541940)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 1996
“Serving the pets of Edmond, OK since 1996”

Leadership

  • DG
    Danel Grimmett
    DVM · Company website · source
  • AD
    Annie Downs
    DVM · Company website · source
  • MS
    Maggie Soulages Arrese
    DVM · Company website · source

Advisors

  • BankingFidelity Bank, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Fidelity Bank, National Association
PPP 2020
All 161 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/7/2020first$79K$80K12Fidelity Bank, National Association

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Sunset Veterinary Clinic LLC

Sunset Veterinary Clinic LLC is a veterinarians company in Edmond, Oklahoma, in business since 1996. Its estimated annual revenue is about $2.2M, with roughly $401K of EBITDA. It has about 12 employees. Its estimated business value is $1.2M (likely range $633K–$1.6M).

Common questions

Who owns Sunset Veterinary Clinic LLC?
The owner of Sunset Veterinary Clinic LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Sunset Veterinary Clinic LLC make?
SeeBITDA estimates Sunset Veterinary Clinic LLC's annual revenue at about $2.2M (likely between $1.5M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Sunset Veterinary Clinic LLC worth?
About $1.2M, roughly 3× its estimated EBITDA of $401K, typical for a veterinarians company its size. Likely range: $633K–$1.6M.
How many employees does Sunset Veterinary Clinic LLC have?
About 12, as reported on its PPP loan.
When was Sunset Veterinary Clinic LLC founded?
Sunset Veterinary Clinic LLC has been in business since 1996.