Sunshine Family Daycare LLC
How we got $96K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUNSHINE FAMILY DAYCARE LLC this business | $227K | — |
| Ready Academy Learning Center Duncan | $784K | 0.0 mi |
| Delta Head Start Duncan | $784K | 0.0 mi |
| FIRST BAPTIST CHURCH CHILD DEVELOPMENT CENTER, INC. Duncan · 17 employees | $822K | 0.1 mi |
| FIRST CHRISTIAN CHURCH DAYCARE Duncan · 23 employees | $1.0M | 0.1 mi |
| CREATIVE KIDS DAYCARE LLC Duncan · 6 employees | $335K | 0.2 mi |
| Compassion Care Center Duncan | $784K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $320K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $124K |
| Estimate: the two combined (geometric mean) | $227K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $38K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $96K |
| Multiple for this size and industry | 2.5× |
| Value range | $51K – $131K |
| Revenue range | $149K – $259K |
| EBITDA range | $25K – $44K |
| Industry (NAICS) | Child Care Services (624410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $7K | 5 |
About Sunshine Family Daycare LLC
Sunshine Family Daycare LLC is a child care company in Duncan, Oklahoma. Its estimated annual revenue is about $227K, with roughly $38K of EBITDA. It has about 5 employees. Its estimated business value is $96K (likely range $51K–$131K).
Common questions
- Who owns Sunshine Family Daycare LLC?
- The owner of Sunshine Family Daycare LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sunshine Family Daycare LLC make?
- SeeBITDA estimates Sunshine Family Daycare LLC's annual revenue at about $227K (likely between $149K and $259K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sunshine Family Daycare LLC worth?
- About $96K, roughly 2.5× its estimated EBITDA of $38K, typical for a child care company its size. Likely range: $51K–$131K.
- How many employees does Sunshine Family Daycare LLC have?
- About 5, as reported on its PPP loan.