Supernova Development, LLC
How we got $294K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUPERNOVA DEVELOPMENT, LLC this business | $695K | — |
| BLESSED CHILDCARE, LLC Mustang · 13 employees | $778K | 0.0 mi |
| Childcare Network Mustang | $17.7M | 0.3 mi |
| MUSTANG CHILD DEVELOPMENT CENTER INC Mustang · 27 employees | $2.0M | 0.3 mi |
| TINY STEPS CHILDCARE LLC Mustang · 4 employees | $487K | 0.7 mi |
| BRIDGE KIDS LEARNING CENTER INC Mustang · 26 employees | $1.9M | 0.7 mi |
| BUILDING BLOCKS E.D.C. Mustang · 27 employees | $1.6M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $732K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $507K |
| Estimate: the two combined (geometric mean) | $695K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $118K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $294K |
| Multiple for this size and industry | 2.5× |
| Value range | $155K – $403K |
| Revenue range | $457K – $792K |
| EBITDA range | $77K – $134K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $31K | 12 |
| 2/27/2021 | second | $30K | 8 |
About Supernova Development, LLC
Supernova Development, LLC is a child care company in Mustang, Oklahoma. Its estimated annual revenue is about $695K, with roughly $118K of EBITDA. It has about 12 employees. Its estimated business value is $294K (likely range $155K–$403K).
Common questions
- Who owns Supernova Development, LLC?
- The owner of Supernova Development, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Supernova Development, LLC make?
- SeeBITDA estimates Supernova Development, LLC's annual revenue at about $695K (likely between $457K and $792K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Supernova Development, LLC worth?
- About $294K, roughly 2.5× its estimated EBITDA of $118K, typical for a child care company its size. Likely range: $155K–$403K.
- How many employees does Supernova Development, LLC have?
- About 12, as reported on its PPP loan.