Susan a Vaughan
How we got $568K
Based on its 6 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 16% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUSAN A VAUGHAN this business | $1.1M | — |
| Smiley Chiropractic Clinic West Siloam Springs | $1.0M | 0.0 mi |
| Omni Holistic Care West Siloam Springs | $1.0M | 1.6 mi |
| NEW CREATION COUNSELING CENTER INC Colcord · 1 employees | $213K | 2.0 mi |
| NEW CREATIONS COUNSELING CENTER INC Colcord · 1 employees | $213K | 2.0 mi |
| HEMLOCK PHYSICAL THERAPY PLLC Colcord · 1 employees | $254K | 8.2 mi |
| Dr. Andrew Young OD Jay | $1.0M | 21.3 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $829K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $227K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $568K |
| Multiple for this size and industry | 2.5× |
| Value range | $299K – $777K |
| Revenue range | $694K – $1.2M |
| EBITDA range | $149K – $259K |
| Industry (NAICS) | Offices of Optometrists (621320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2021 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/20/2021 | second | $30K | 6 |
About Susan a Vaughan
Susan a Vaughan is an offices of optometrists company in Colcord, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $227K of EBITDA. It has about 6 employees. Its estimated business value is $568K (likely range $299K–$777K).
Common questions
- Who owns Susan a Vaughan?
- The owner of Susan a Vaughan isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Susan a Vaughan make?
- SeeBITDA estimates Susan a Vaughan's annual revenue at about $1.1M (likely between $694K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Susan a Vaughan worth?
- About $568K, roughly 2.5× its estimated EBITDA of $227K, typical for a offices of optometrists company its size. Likely range: $299K–$777K.
- How many employees does Susan a Vaughan have?
- About 6, as reported on its PPP loan.