Susan Kitchen Incorporated
How we got $78K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUSAN KITCHEN INCORPORATED this business | $162K | — |
| Fit & Fabulous Esthetics Spa Broken Arrow | $436K | 0.3 mi |
| TAMMY DUFF HAIR STYLIST, LLC Broken Arrow · 1 employees | $145K | 0.3 mi |
| BLISS NAIL SPA Arrow · 1 employees | $266K | 0.8 mi |
| MEGAN PRATER MAKEUP LLC Tulsa · 1 employees | $203K | 1.2 mi |
| Estética Isabel Tulsa | $436K | 1.4 mi |
| Segreta studio Tulsa | $436K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $123K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $164K |
| Estimate: the two combined (geometric mean) | $162K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $37K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $78K |
| Multiple for this size and industry | 2.1× |
| Value range | $41K – $107K |
| Revenue range | $107K – $185K |
| EBITDA range | $25K – $43K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $6K | 1 |
About Susan Kitchen Incorporated
Susan Kitchen Incorporated is a hair & beauty salons company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $162K, with roughly $37K of EBITDA. It has about 1 employees. Its estimated business value is $78K (likely range $41K–$107K).
Common questions
- Who owns Susan Kitchen Incorporated?
- The owner of Susan Kitchen Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Susan Kitchen Incorporated make?
- SeeBITDA estimates Susan Kitchen Incorporated's annual revenue at about $162K (likely between $107K and $185K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Susan Kitchen Incorporated worth?
- About $78K, roughly 2.1× its estimated EBITDA of $37K, typical for a hair & beauty salons company its size. Likely range: $41K–$107K.
- How many employees does Susan Kitchen Incorporated have?
- About 1, as reported on its PPP loan.