Susan Storey LLC
How we got $342K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUSAN STOREY LLC this business | $296K | — |
| ADAM BUNCH Yukon · 2 employees | $717K | 0.4 mi |
| ADAM T BUNCH INSURANCE, LLC Yukon · 2 employees | $424K | 0.4 mi |
| BP CONSULTING, INC. Yukon · 1 employees | $141K | 1.1 mi |
| JT Hargus Insurance Agency - Farmers Insurance Yukon | $806K | 1.3 mi |
| Farmers Insurance - Christa Cruce Yukon | $806K | 1.3 mi |
| Hometown Insurance - Tucker Agency Oklahoma City | $806K | 1.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $208K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $325K |
| Estimate: the two combined (geometric mean) | $296K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $114K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $342K |
| Multiple for this size and industry | 3× |
| Value range | $180K – $468K |
| Revenue range | $195K – $338K |
| EBITDA range | $75K – $130K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $11K | 1 |
| 3/5/2021 | second | $8K | 1 |
About Susan Storey LLC
Susan Storey LLC is an insurance agencies company in Yukon, Oklahoma. Its estimated annual revenue is about $296K, with roughly $114K of EBITDA. It has about 1 employees. Its estimated business value is $342K (likely range $180K–$468K).
Common questions
- Who owns Susan Storey LLC?
- The owner of Susan Storey LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Susan Storey LLC make?
- SeeBITDA estimates Susan Storey LLC's annual revenue at about $296K (likely between $195K and $338K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Susan Storey LLC worth?
- About $342K, roughly 3× its estimated EBITDA of $114K, typical for a insurance agencies company its size. Likely range: $180K–$468K.
- How many employees does Susan Storey LLC have?
- About 1, as reported on its PPP loan.