Swadley's Smoked Meats Inc.
How we got $8.5M
Based on its 283 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SWADLEY'S SMOKED MEATS INC. this business | $29.5M | — |
| Jo-bawb's Bbq Oklahoma City | $1.7M | 0.1 mi |
| Crumbl Cookies Oklahoma City | $1.7M | 0.2 mi |
| Wingstop Oklahoma City | $1.7M | 0.3 mi |
| NW Rockwell Oklahoma City | $1.7M | 0.3 mi |
| 1907 OKC LLC Oklahoma City · 30 employees | $3.1M | 0.3 mi |
| Schlotzsky's Oklahoma City | $1.7M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 283 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $25.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $26.8M |
| Estimate: the two combined (geometric mean) | $29.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $2.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $8.5M |
| Multiple for this size and industry | 3.9× |
| Value range | $4.5M – $11.6M |
| Revenue range | $19.4M – $33.6M |
| EBITDA range | $1.4M – $2.5M |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $1.2M | 283 |
About Swadley's Smoked Meats Inc.
Swadley's Smoked Meats Inc. is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $29.5M, with roughly $2.2M of EBITDA. It has about 283 employees. Its estimated business value is $8.5M (likely range $4.5M–$11.6M).
Common questions
- Who owns Swadley's Smoked Meats Inc.?
- The owner of Swadley's Smoked Meats Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Swadley's Smoked Meats Inc. make?
- SeeBITDA estimates Swadley's Smoked Meats Inc.'s annual revenue at about $29.5M (likely between $19.4M and $33.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Swadley's Smoked Meats Inc. worth?
- About $8.5M, roughly 3.9× its estimated EBITDA of $2.2M, typical for a restaurants company its size. Likely range: $4.5M–$11.6M.
- How many employees does Swadley's Smoked Meats Inc. have?
- About 283, as reported on its PPP loan.