Swag Vintage LLC
How we got $340K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 15% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SWAG VINTAGE LLC this business | $1.8M | — |
| LUX BABY LLC Oklahoma City · 1 employees | $454K | 4.0 mi |
| THE ANTIQUE GARDEN LTD CO Choctaw · 1 employees | $516K | 5.1 mi |
| SELGER FARM CHIC DESIGN, LLC Newalla · 4 employees | $2.1M | 5.5 mi |
| TOP TIER TACTICAL SURVIVAL AND OUTDOORS LLC Oklahoma City · 6 employees | $1.6M | 6.8 mi |
| TRENDY TEES LLC Harrah · 4 employees | $1.5M | 8.3 mi |
| HOLLYWOOD CORNERS STATION, LLC Norman · 22 employees | $7.0M | 9.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $170K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $340K |
| Multiple for this size and industry | 2× |
| Value range | $179K – $466K |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $112K – $194K |
| Industry (NAICS) | Retail Trade (448140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/17/2021 | first | $18K | 3 |
About Swag Vintage LLC
Swag Vintage LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $170K of EBITDA. It has about 3 employees. Its estimated business value is $340K (likely range $179K–$466K).
Common questions
- Who owns Swag Vintage LLC?
- The owner of Swag Vintage LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Swag Vintage LLC make?
- SeeBITDA estimates Swag Vintage LLC's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Swag Vintage LLC worth?
- About $340K, roughly 2× its estimated EBITDA of $170K, typical for a retail trade company its size. Likely range: $179K–$466K.
- How many employees does Swag Vintage LLC have?
- About 3, as reported on its PPP loan.