Swim Heat & Air Inc.
How we got $130K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SWIM HEAT & AIR INC. this business | $432K | — |
| SWIM HEATING AND AIR INC Tahlequah · 2 employees | $427K | 0.0 mi |
| HOUSE TO HOUSE PLUMBING LLC Tahlequah · 2 employees | $435K | 1.2 mi |
| LONG ELECTRIC COMPANY LLC Tahlequah · 1 employees | $272K | 1.4 mi |
| SOLENBERG ENTERPRISES Tahlequah · 15 employees | $3.7M | 1.6 mi |
| ABLE PLUMBING OF TAHLEQUAH, LLC Tahlequah · 3 employees | $640K | 1.9 mi |
| BOGLE & SONS ELECTRIC Tahlequah · 6 employees | $1.2M | 2.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $518K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $277K |
| Estimate: the two combined (geometric mean) | $432K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $65K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $130K |
| Multiple for this size and industry | 2× |
| Value range | $68K – $178K |
| Revenue range | $284K – $492K |
| EBITDA range | $43K – $74K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2021 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | second | $8K | 2 |
About Swim Heat & Air Inc.
Swim Heat & Air Inc. is a plumbing, heating & air company in Tahlequah, Oklahoma. Its estimated annual revenue is about $432K, with roughly $65K of EBITDA. It has about 2 employees. Its estimated business value is $130K (likely range $68K–$178K).
Common questions
- Who owns Swim Heat & Air Inc.?
- The owner of Swim Heat & Air Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Swim Heat & Air Inc. make?
- SeeBITDA estimates Swim Heat & Air Inc.'s annual revenue at about $432K (likely between $284K and $492K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Swim Heat & Air Inc. worth?
- About $130K, roughly 2× its estimated EBITDA of $65K, typical for a plumbing, heating & air company its size. Likely range: $68K–$178K.
- How many employees does Swim Heat & Air Inc. have?
- About 2, as reported on its PPP loan.