Swim Stars LLC
How we got $544K
Based on 13 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SWIM STARS LLC this business | $1.0M | — |
| BRICKS 4 KIDZ TULSA Broken Arrow · 4 employees | $1.3M | 0.4 mi |
| TIGER DRIVING SCHOOL LLC Broken Arrow · 13 employees | $1.2M | 1.2 mi |
| LIFE PRO SAFETY SERVICES LLC Broken Arrow · 3 employees | $864K | 1.3 mi |
| The Tutoring Center, Broken Arrow Broken Arrow | $659K | 1.3 mi |
| Broken Arrow Krav Maga Broken Arrow | $793K | 1.3 mi |
| Kumon Math and Reading Center of Broken Arrow - North Broken Arrow | $659K | 1.3 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Industry revenue per employee | $54K |
| Revenue = employees × revenue per employee | $1.0M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $209K |
| Cross-check: revenue implied by PPP payroll | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $544K |
| Multiple for this size and industry | 2.6× |
| Value range | $258K – $773K |
| Revenue range | $595K – $1.2M |
| EBITDA range | $124K – $248K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/20/2021 | first | $6K | 13 |
About Swim Stars LLC
Swim Stars LLC is a sports and recreation instruction company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $209K of EBITDA. It has about 13 employees. Its estimated business value is $544K (likely range $258K–$773K).
Common questions
- Who owns Swim Stars LLC?
- The owner of Swim Stars LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Swim Stars LLC make?
- SeeBITDA estimates Swim Stars LLC's annual revenue at about $1.0M (likely between $595K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Swim Stars LLC worth?
- About $544K, roughly 2.6× its estimated EBITDA of $209K, typical for a sports and recreation instruction company its size. Likely range: $258K–$773K.
- How many employees does Swim Stars LLC have?
- About 13, as reported on its PPP loan.