Swinehart Agency Inc
How we got $560K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SWINEHART AGENCY INC this business | $486K | — |
| GREATER TULSA INSURANCE INC Broken Arrow · 1 employees | $246K | 0.0 mi |
| AAA Broken Arrow North - Insurance/Membership Only Broken Arrow | $806K | 0.3 mi |
| MIKE FRANCISCO AGENCY INC Broken Arrow · 2 employees | $393K | 0.3 mi |
| MIKE JENNINGS INSURANCE AGENCY INC Broken Arrow · 1 employees | $271K | 0.3 mi |
| Michael D Thiessen Insurance Agency Inc Broken Arrow | $806K | 0.3 mi |
| Blackie Gibson - State Farm Insurance Broken Arrow | $806K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $415K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $438K |
| Estimate: the two combined (geometric mean) | $486K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $187K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $560K |
| Multiple for this size and industry | 3× |
| Value range | $295K – $767K |
| Revenue range | $320K – $554K |
| EBITDA range | $123K – $213K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $15K | 2 |
About Swinehart Agency Inc
Swinehart Agency Inc is an insurance agencies company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $486K, with roughly $187K of EBITDA. It has about 2 employees. Its estimated business value is $560K (likely range $295K–$767K).
Common questions
- Who owns Swinehart Agency Inc?
- The owner of Swinehart Agency Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Swinehart Agency Inc make?
- SeeBITDA estimates Swinehart Agency Inc's annual revenue at about $486K (likely between $320K and $554K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Swinehart Agency Inc worth?
- About $560K, roughly 3× its estimated EBITDA of $187K, typical for a insurance agencies company its size. Likely range: $295K–$767K.
- How many employees does Swinehart Agency Inc have?
- About 2, as reported on its PPP loan.