Sycamore Trail LLC
How we got $777K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SYCAMORE TRAIL LLC this business | $1.0M | — |
| Gray Line Storage Lawton | $1.7M | 0.8 mi |
| Public Storage - Lawton Lawton | $1.7M | 0.8 mi |
| A-Secure Storage Lawton | $1.7M | 0.8 mi |
| STORAGE RANCH, LLC Lawton · 8 employees | $3.6M | 0.9 mi |
| Pack Rat Storage Lawton | $1.7M | 1.1 mi |
| American Self Storage Lawton | $17.1M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $998K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $793K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $324K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $777K |
| Multiple for this size and industry | 2.4× |
| Value range | $409K – $1.1M |
| Revenue range | $667K – $1.2M |
| EBITDA range | $213K – $369K |
| Industry (NAICS) | Lessors of Other Real Estate Property (531190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe City National Bank and Trust Company of Lawton, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The City National Bank and Trust Company of Lawton, Oklahoma PPP 2020 | All 238 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $9K | 2 |
About Sycamore Trail LLC
Sycamore Trail LLC is a lessors of other real estate property company in Lawton, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $324K of EBITDA. It has about 2 employees. Its estimated business value is $777K (likely range $409K–$1.1M).
Common questions
- Who owns Sycamore Trail LLC?
- The owner of Sycamore Trail LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sycamore Trail LLC make?
- SeeBITDA estimates Sycamore Trail LLC's annual revenue at about $1.0M (likely between $667K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sycamore Trail LLC worth?
- About $777K, roughly 2.4× its estimated EBITDA of $324K, typical for a lessors of other real estate property company its size. Likely range: $409K–$1.1M.
- How many employees does Sycamore Trail LLC have?
- About 2, as reported on its PPP loan.