T. Johnson Agency LLC.
How we got $2.7M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| T. JOHNSON AGENCY LLC. this business | $2.4M | — |
| SCOWDEN INSURANCE AGENCY INC Poteau · 2 employees | $2.0M | 1.7 mi |
| PATTON INSURANCE AGENCY LLC Pocola · 2 employees | $1.9M | 16.6 mi |
| BRINLEE INC Sallisaw · 4 employees | $2.9M | 29.5 mi |
| BRYAN WILLIAMS INSURANCE AGENCY LLC Tahlequah · 2 employees | $3.1M | 60.9 mi |
| DON DAVID AGENCY INC Muskogee · 5 employees | $7.9M | 62.8 mi |
| HEALTHCARE SOLUTIONS GROUP INC Muskogee · 26 employees | $54.4M | 63.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $700K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.4M – $3.6M |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $460K – $798K |
| Industry (NAICS) | Direct Property and Casualty Insurance Carriers (524126) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $24K | 4 |
About T. Johnson Agency LLC.
T. Johnson Agency LLC. is a direct property and casualty insurance carriers company in Poteau, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $700K of EBITDA. It has about 4 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.6M).
Common questions
- Who owns T. Johnson Agency LLC.?
- The owner of T. Johnson Agency LLC. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does T. Johnson Agency LLC. make?
- SeeBITDA estimates T. Johnson Agency LLC.'s annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is T. Johnson Agency LLC. worth?
- About $2.7M, roughly 3.8× its estimated EBITDA of $700K, typical for a direct property and casualty insurance carriers company its size. Likely range: $1.4M–$3.6M.
- How many employees does T. Johnson Agency LLC. have?
- About 4, as reported on its PPP loan.