SeeBITDAOklahoma

T. S. Jessell, Inc.

Graphic Design Services
Estimated valueMedium confidence
$120K
$63Klikely range$165K
About 2.5× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$207K
a year
EBITDA
$48K
23% of revenue
Employees
1
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $120K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $223K each$223K
PPP payroll ÷ payroll's usual share of revenue$147K
Shown toward the top of its range×1.14
Revenue$207K
× 23% EBITDA margin$48K
× 2.5 sale multiple = value$120K

Own this business? Correct these figures

Estimated value over time

▲ 20% since 2020
$0$69K$138K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
T. S. JESSELL, INC.
this business
$207K$48K—
Jrp Media Management
Stillwater
$1.9M$340K5.5 mi
The Banner Store
Stillwater
$1.0M$234K5.8 mi
Signs by Artisign
Stillwater
$1.0M$234K5.8 mi
NST Tech LLC
Stillwater
$1.0M$234K6.3 mi
Kanon
Stillwater
$1.0M$234K6.4 mi
Still Water Planning
Stillwater
$1.0M$234K6.6 mi

Ranges & sources

Revenue range$136K – $236K
EBITDA range$32K – $55K
Industry (NAICS)Graphic Design Services (541430)
Value range$63K – $165K

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingSimmons BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Simmons Bank
PPP 2020, PPP 2021
All 789 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
6/18/2020first$4K$4K1Simmons Bank
1/26/2021second$6K$6K1Simmons Bank
2/8/2021second$4K$4K1Simmons Bank

About T. S. Jessell, Inc.

T. S. Jessell, Inc. is a graphic design services company in Stillwater, Oklahoma. Its estimated annual revenue is about $207K, with roughly $48K of EBITDA. It has about 1 employees. Its estimated business value is $120K (likely range $63K–$165K).

Common questions

Who owns T. S. Jessell, Inc.?
The owner of T. S. Jessell, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does T. S. Jessell, Inc. make?
SeeBITDA estimates T. S. Jessell, Inc.'s annual revenue at about $207K (likely between $136K and $236K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is T. S. Jessell, Inc. worth?
About $120K, roughly 2.5× its estimated EBITDA of $48K, typical for a graphic design services company its size. Likely range: $63K–$165K.
How many employees does T. S. Jessell, Inc. have?
About 1, as reported on its PPP loan.