T & W Machine & Supply Inc.
How we got $215K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 50% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| T & W MACHINE & SUPPLY INC. this business | $579K | — |
| Western Oklahoma Tire & Service #2 Seiling | $1.4M | 0.4 mi |
| Thunder Acres LLC Mutual | $1.4M | 11.5 mi |
| Main Street Automotive Waynoka | $1.4M | 15.4 mi |
| VICI AUTO & TIRE SERVICES, LLC Vici · 1 employees | $321K | 20.0 mi |
| AUTOWORX UNLIMITED LLC Vici · 1 employees | $464K | 21.4 mi |
| RAUH TRAILER SALES & SERVICE LLC Putnam · 1 employees | $220K | 22.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $505K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $510K |
| Estimate: the two combined (geometric mean) | $579K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $94K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $215K |
| Multiple for this size and industry | 2.3× |
| Value range | $113K – $294K |
| Revenue range | $381K – $660K |
| EBITDA range | $62K – $107K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Seiling State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Seiling State Bank PPP 2021 | All 48 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | first | $14K | 2 |
About T & W Machine & Supply Inc.
T & W Machine & Supply Inc. is an auto repair company in Seiling, Oklahoma. Its estimated annual revenue is about $579K, with roughly $94K of EBITDA. It has about 2 employees. Its estimated business value is $215K (likely range $113K–$294K).
Common questions
- Who owns T & W Machine & Supply Inc.?
- The owner of T & W Machine & Supply Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does T & W Machine & Supply Inc. make?
- SeeBITDA estimates T & W Machine & Supply Inc.'s annual revenue at about $579K (likely between $381K and $660K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is T & W Machine & Supply Inc. worth?
- About $215K, roughly 2.3× its estimated EBITDA of $94K, typical for a auto repair company its size. Likely range: $113K–$294K.
- How many employees does T & W Machine & Supply Inc. have?
- About 2, as reported on its PPP loan.