Tahlequah Drug Company
How we got $1.6M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 23 years (since 2003)
From public records and the company's website, not a statement that it's for sale.
What they do
Tahlequah Drug Company is a local pharmacy in Tahlequah, Oklahoma, providing prescription, medication management, preventive, and over-the-counter health products and services to its customers and community.
From the company's website. Industry: Pharmacies.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TAHLEQUAH DRUG COMPANY this business | $6.9M | — |
| QUALLS AND ASSOCIATES, INC. DBA YOUR EYE SHOP Tahlequah · 15 employees | $5.2M | 0.3 mi |
| OASIS HEALTH FOOD STORE, INC Tahlequah · 6 employees | $1.7M | 1.6 mi |
| TAHLEQUAH MEDICAL CENTER PHARMACY Tahlequah · 9 employees | $6.6M | 2.2 mi |
| WILD TURTLE LLC Tahlequah · 1 employees | $567K | 2.8 mi |
| NUTRIENT LLC Rose · 4 employees | $3.4M | 16.3 mi |
| SCOTTS PHARMACY, LLC Fort Gibson · 8 employees | $6.4M | 16.7 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.8M |
| Estimate: the two combined (geometric mean) | $6.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $521K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3× |
| Value range | $823K – $2.1M |
| Revenue range | $4.5M – $7.9M |
| EBITDA range | $343K – $594K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- JEJana EvensonPharmacist · Company website · source
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $82K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Tahlequah Drug Company
Tahlequah Drug Company is a family-owned pharmacies company in Tahlequah, Oklahoma, in business since 2003. It is owned by Shanon Gower. Its estimated annual revenue is about $6.9M, with roughly $521K of EBITDA. It has about 11 employees. Its estimated business value is $1.6M (likely range $823K–$2.1M).
Common questions
- Who owns Tahlequah Drug Company?
- Tahlequah Drug Company is owned by Shanon Gower, according to public sources such as the company's website or filings.
- How much revenue does Tahlequah Drug Company make?
- SeeBITDA estimates Tahlequah Drug Company's annual revenue at about $6.9M (likely between $4.5M and $7.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tahlequah Drug Company worth?
- About $1.6M, roughly 3× its estimated EBITDA of $521K, typical for a pharmacies company its size. Likely range: $823K–$2.1M.
- How many employees does Tahlequah Drug Company have?
- About 11, as reported on its PPP loan.
- When was Tahlequah Drug Company founded?
- Tahlequah Drug Company has been in business since 2003.