Tailwater, Inc
How we got $34.8M
Based on 6 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TAILWATER, INC this business | $27.8M | — |
| BLAIR ENERGY, LLC Oklahoma City · 1 employees | $4.4M | 0.1 mi |
| MICHAEL ELDER Oklahoma City · 1 employees | $4.5M | 0.1 mi |
| RED CLOUD VENTURES, L.L.C. Oklahoma City · 1 employees | $5.8M | 0.1 mi |
| COMANCHE RESOURCES COMPANY Oklahoma City · 49 employees | $211.4M | 0.1 mi |
| B&W OPERATING LLC Oklahoma City · 7 employees | $20.8M | 0.1 mi |
| MEADE OIL AND GAS LLC Oklahoma City · 18 employees | $95.8M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Industry revenue per employee | $3.3M |
| Revenue = employees × revenue per employee | $27.8M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $6.3M |
| Cross-check: revenue implied by PPP payroll | $4.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $34.8M |
| Multiple for this size and industry | 5.5× |
| Value range | $16.4M – $49.3M |
| Revenue range | $16.5M – $32.9M |
| EBITDA range | $3.7M – $7.5M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $24K | 6 |
About Tailwater, Inc
Tailwater, Inc is a crude petroleum extraction company in Nichols Hills, Oklahoma. Its estimated annual revenue is about $27.8M, with roughly $6.3M of EBITDA. It has about 6 employees. Its estimated business value is $34.8M (likely range $16.4M–$49.3M).
Common questions
- Who owns Tailwater, Inc?
- The owner of Tailwater, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tailwater, Inc make?
- SeeBITDA estimates Tailwater, Inc's annual revenue at about $27.8M (likely between $16.5M and $32.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tailwater, Inc worth?
- About $34.8M, roughly 5.5× its estimated EBITDA of $6.3M, typical for a crude petroleum extraction company its size. Likely range: $16.4M–$49.3M.
- How many employees does Tailwater, Inc have?
- About 6, as reported on its PPP loan.