Tamashii LLC
- Wakana SebacherFounder · Company website
How we got $566K
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- Family in the business (Wakana Sebacher, Founder)
From public records and the company's website, not a statement that it's for sale.
What they do
Tamashii Ramen House is a ramen restaurant founded by Matthew and Wakana Sebacher, opened June 1st, 2015, to introduce authentic Japanese ramen to Oklahomans. It has locations in Midtown, Edmond, Norman and Memorial.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TAMASHII LLC this business | $2.7M | — |
| Jimmy's Egg Oklahoma City | $1.7M | 0.0 mi |
| Riviere Modern Banh Mi Oklahoma City | $1.7M | 0.0 mi |
| CAPITALS COFFEE & CREAM LLC Oklahoma City · 23 employees | $1.2M | 0.1 mi |
| THE HALL'S KITCHEN Oklahoma City · 73 employees | $6.6M | 0.1 mi |
| Barrios Fine Mexican Dishes Oklahoma City | $1.7M | 0.1 mi |
| CAFE ELEMENTAL, LLC Oklahoma City · 19 employees | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $270K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $566K |
| Multiple for this size and industry | 2.1× |
| Value range | $298K – $774K |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $177K – $307K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirst, Itria Ventures LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $160K | 20 |
| 2/1/2021 | second | $206K | 21 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Tamashii LLC
Tamashii LLC is a restaurants company in Oklahoma City, Oklahoma, in business since 2015. It is owned by Matthew and Wakana Sebacher (Founder). Its estimated annual revenue is about $2.7M, with roughly $270K of EBITDA. It has about 21 employees. Its estimated business value is $566K (likely range $298K–$774K).
Common questions
- Who owns Tamashii LLC?
- Tamashii LLC is owned by Matthew and Wakana Sebacher (Founder), according to public sources such as the company's website or filings.
- How much revenue does Tamashii LLC make?
- SeeBITDA estimates Tamashii LLC's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tamashii LLC worth?
- About $566K, roughly 2.1× its estimated EBITDA of $270K, typical for a restaurants company its size. Likely range: $298K–$774K.
- How many employees does Tamashii LLC have?
- About 21, as reported on its PPP loan.
- When was Tamashii LLC founded?
- Tamashii LLC has been in business since 2015.