Tavern Ventures I, LLC
How we got $712K
Based on its 31 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 394% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 31 | $1.9M |
| 2022 | Form 5500 | 102 | $6.1M |
| 2023 | Form 5500 | 153 | $9.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TAVERN VENTURES I, LLC this business | $3.4M | — |
| Fuzzy's Taco Shop Norman | $1.7M | 0.0 mi |
| Turquoise Cafe Norman | $1.7M | 0.0 mi |
| Insomnia Cookies Norman | $1.7M | 0.0 mi |
| JSMM NORMAN LLC Norman · 13 employees | $1.1M | 0.0 mi |
| Hurts Donut Company Norman | $1.7M | 0.0 mi |
| KONG'S NORMAN LLC Norman · 16 employees | $1.3M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 31 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $339K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $712K |
| Multiple for this size and industry | 2.1× |
| Value range | $375K – $975K |
| Revenue range | $2.3M – $3.9M |
| EBITDA range | $223K – $387K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020, PPP 2021 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $172K | 31 |
| 1/20/2021 | second | $241K | 29 |
About Tavern Ventures I, LLC
Tavern Ventures I, LLC is a restaurants company in Norman, Oklahoma. Its estimated annual revenue is about $3.4M, with roughly $339K of EBITDA. It has about 153 employees. Its estimated business value is $712K (likely range $375K–$975K).
Common questions
- Who owns Tavern Ventures I, LLC?
- The owner of Tavern Ventures I, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tavern Ventures I, LLC make?
- SeeBITDA estimates Tavern Ventures I, LLC's annual revenue at about $3.4M (likely between $2.3M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tavern Ventures I, LLC worth?
- About $712K, roughly 2.1× its estimated EBITDA of $339K, typical for a restaurants company its size. Likely range: $375K–$975K.
- How many employees does Tavern Ventures I, LLC have?
- About 153, from its 2023 retirement-plan filing.