Taylor Astrin Design Group LLC
How we got $2.6M
Based on 8 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TAYLOR ASTRIN DESIGN GROUP LLC this business | $9.9M | — |
| R.C. WILSON, INC Edmond · 1 employees | $1.2M | 3.7 mi |
| WILSHIRE CABINET & COMPANY, LLC Oklahoma City · 7 employees | $5.8M | 5.2 mi |
| ROOST LLC Edmond · 8 employees | $7.6M | 5.5 mi |
| COMMERCIAL FURNITURE REFINISHERS, LLC. Oklahoma City · 7 employees | $6.5M | 5.8 mi |
| WORKSPACE SOLUTIONS LLC Oklahoma City · 90 employees | $95.7M | 5.8 mi |
| BRETT A MASSIE LLC Edmond · 2 employees | $2.1M | 5.9 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Industry revenue per employee | $941K |
| Revenue = employees × revenue per employee | $9.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $729K |
| Cross-check: revenue implied by PPP payroll | $2.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.6M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.2M – $3.7M |
| Revenue range | $5.9M – $11.7M |
| EBITDA range | $432K – $863K |
| Industry (NAICS) | Furniture Merchant Wholesalers (423210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $25K | 8 |
About Taylor Astrin Design Group LLC
Taylor Astrin Design Group LLC is a furniture merchant wholesalers company in Edmond, Oklahoma. Its estimated annual revenue is about $9.9M, with roughly $729K of EBITDA. It has about 8 employees. Its estimated business value is $2.6M (likely range $1.2M–$3.7M).
Common questions
- Who owns Taylor Astrin Design Group LLC?
- The owner of Taylor Astrin Design Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Taylor Astrin Design Group LLC make?
- SeeBITDA estimates Taylor Astrin Design Group LLC's annual revenue at about $9.9M (likely between $5.9M and $11.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Taylor Astrin Design Group LLC worth?
- About $2.6M, roughly 3.6× its estimated EBITDA of $729K, typical for a furniture merchant wholesalers company its size. Likely range: $1.2M–$3.7M.
- How many employees does Taylor Astrin Design Group LLC have?
- About 8, as reported on its PPP loan.