Taylor's Wake Shop LLC
How we got $118K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TAYLOR'S WAKE SHOP LLC this business | $293K | — |
| OKLAHOMA REFRIGERATION RESOURCES Edmond · 6 employees | $753K | 2.0 mi |
| A&T MECHANICAL HEAT & AIR SERVICES, INC. Edmond · 12 employees | $2.9M | 2.4 mi |
| OKLAHOMA STEAMCLEAN INC Edmond · 11 employees | $3.1M | 3.2 mi |
| HILL & COMPANY, LTD Edmond · 53 employees | $14.1M | 4.4 mi |
| MARK'S APPLIANCE SERVICE Edmond · 1 employees | $331K | 5.2 mi |
| SPENCER SELBY Edmond · 1 employees | $310K | 5.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $207K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $318K |
| Estimate: the two combined (geometric mean) | $293K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $47K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $118K |
| Multiple for this size and industry | 2.5× |
| Value range | $62K – $162K |
| Revenue range | $193K – $334K |
| EBITDA range | $31K – $54K |
| Industry (NAICS) | Other Personal and Household Goods Repair and Maintenance (811490) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $9K | 1 |
2 locations
| 3701 PAINTED BRICK PL | Edmond | This listing |
| 3801 NE 104th St | Oklahoma City | View |
Revenue, profit and value are for the whole company.
About Taylor's Wake Shop LLC
Taylor's Wake Shop LLC is an other personal and household goods repair and maintenance company in Edmond, Oklahoma. Its estimated annual revenue is about $293K, with roughly $47K of EBITDA. It has about 1 employees. Its estimated business value is $118K (likely range $62K–$162K). It has 2 locations.
Common questions
- Who owns Taylor's Wake Shop LLC?
- The owner of Taylor's Wake Shop LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Taylor's Wake Shop LLC make?
- SeeBITDA estimates Taylor's Wake Shop LLC's annual revenue at about $293K (likely between $193K and $334K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Taylor's Wake Shop LLC worth?
- About $118K, roughly 2.5× its estimated EBITDA of $47K, typical for a other personal and household goods repair and maintenance company its size. Likely range: $62K–$162K.
- How many employees does Taylor's Wake Shop LLC have?
- About 1, as reported on its PPP loan.