Tds Inc.
How we got $2.5M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TDS INC. this business | $2.7M | — |
| WAKE ENERGY, LLC Oklahoma City · 2 employees | $837K | 1.0 mi |
| DYNASTY OIL AND GAS LLC Edmond · 1 employees | $611K | 1.1 mi |
| ASHTON GRAY TCP SERVICES, LLC Oklahoma City · 1 employees | $825K | 1.2 mi |
| ASHTON GRAY OFS, LLC Oklahoma City · 126 employees | $59.1M | 1.2 mi |
| PIEDRA ROYALTY LLC Edmond · 4 employees | $1.9M | 1.2 mi |
| MID-CONTINENT MUD SALES, INC Edmond · 1 employees | $493K | 1.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $821K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3× |
| Value range | $1.3M – $3.4M |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $540K – $936K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $100K | 3 |
| 1/20/2021 | second | $37K | 2 |
About Tds Inc.
Tds Inc. is an oil & gas company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.7M, with roughly $821K of EBITDA. It has about 3 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Tds Inc.?
- The owner of Tds Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tds Inc. make?
- SeeBITDA estimates Tds Inc.'s annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tds Inc. worth?
- About $2.5M, roughly 3× its estimated EBITDA of $821K, typical for a oil & gas company its size. Likely range: $1.3M–$3.4M.
- How many employees does Tds Inc. have?
- About 3, as reported on its PPP loan.