Tenkiller Heat & Air LLC
How we got $299K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TENKILLER HEAT & AIR LLC this business | $1.2M | — |
| JLJAC INC Vian · 4 employees | $1.2M | 1.7 mi |
| TYLER HEAT & AIR INC Vian · 3 employees | $822K | 5.7 mi |
| TRUE POWER ELECTRIC LLC Vian · 1 employees | $176K | 5.7 mi |
| AIR SPECIALITIES HVAC LLC Park Hill · 6 employees | $1.1M | 11.5 mi |
| AIR SPECIALTIES HVAC LLC Park Hill · 4 employees | $954K | 11.5 mi |
| AMPCO ELECTRIC INCORPORATED Sallisaw · 14 employees | $3.5M | 11.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $776K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $150K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $299K |
| Multiple for this size and industry | 2× |
| Value range | $158K – $410K |
| Revenue range | $768K – $1.3M |
| EBITDA range | $98K – $171K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $40K | 3 |
| 5/7/2021 | second | $21K | 1 |
About Tenkiller Heat & Air LLC
Tenkiller Heat & Air LLC is a plumbing, heating & air company in Vian, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $150K of EBITDA. It has about 3 employees. Its estimated business value is $299K (likely range $158K–$410K).
Common questions
- Who owns Tenkiller Heat & Air LLC?
- The owner of Tenkiller Heat & Air LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tenkiller Heat & Air LLC make?
- SeeBITDA estimates Tenkiller Heat & Air LLC's annual revenue at about $1.2M (likely between $768K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tenkiller Heat & Air LLC worth?
- About $299K, roughly 2× its estimated EBITDA of $150K, typical for a plumbing, heating & air company its size. Likely range: $158K–$410K.
- How many employees does Tenkiller Heat & Air LLC have?
- About 3, as reported on its PPP loan.