Terra Mar Inc
How we got $359K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 3 | $900K |
| 2021 | Form 5500 | 3 | $900K |
| 2022 | Form 5500 | 3 | $900K |
| 2023 | Form 5500 | 3 | $900K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TERRA MAR INC this business | $2.4M | — |
| LOREC HOLDING COMPANIES, INC Oklahoma City · 25 employees | $10.6M | 1.3 mi |
| FLOOR PRO DISTRIBUTION LLC Oklahoma City · 2 employees | $1.9M | 1.4 mi |
| B&C CARPET COMPANY, INCORPORATED Oklahoma City · 7 employees | $3.9M | 1.6 mi |
| CGT WHOLESALE FLOORING LLC Oklahoma City · 21 employees | $15.8M | 1.9 mi |
| BREWER CARPET ONE OF SARASOTA, LLC Oklahoma City · 7 employees | $4.9M | 1.9 mi |
| BREWER'S CARPET & DESIGN CNTR. Oklahoma City · 118 employees | $84.0M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $180K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $359K |
| Multiple for this size and industry | 2× |
| Value range | $189K – $492K |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $118K – $205K |
| Industry (NAICS) | Retail Trade (442210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingINTRUST Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| INTRUST Bank, National Association PPP 2021 | All 170 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2021 | first | $31K | 3 |
About Terra Mar Inc
Terra Mar Inc is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $180K of EBITDA. It has about 3 employees. Its estimated business value is $359K (likely range $189K–$492K).
Common questions
- Who owns Terra Mar Inc?
- The owner of Terra Mar Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Terra Mar Inc make?
- SeeBITDA estimates Terra Mar Inc's annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Terra Mar Inc worth?
- About $359K, roughly 2× its estimated EBITDA of $180K, typical for a retail trade company its size. Likely range: $189K–$492K.
- How many employees does Terra Mar Inc have?
- About 3, from its 2023 retirement-plan filing.