Terrific Kids Academy
How we got $187K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TERRIFIC KIDS ACADEMY this business | $442K | — |
| LIFT. Hugo Early Learning Center Hugo | $459K | 0.6 mi |
| LIL TYKES LEARNING CENTER LLP Hugo · 12 employees | $454K | 1.1 mi |
| CABBAGE PATCH DAY CARE, INC. Hugo · 9 employees | $412K | 1.3 mi |
| Giggle Time Schools Hugo | $459K | 1.3 mi |
| Horace Mann 3 Headstart Hugo | $459K | 1.4 mi |
| Ft. Towson Head Start Fort Towson | $459K | 14.9 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $463K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $423K |
| Estimate: the two combined (geometric mean) | $442K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $75K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 1% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $187K |
| Multiple for this size and industry | 2.5× |
| Value range | $112K – $292K |
| Revenue range | $332K – $575K |
| EBITDA range | $56K – $97K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020, PPP 2021 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $34K | 10 |
| 2/2/2021 | second | $34K | 6 |
About Terrific Kids Academy
Terrific Kids Academy is a child care company in Hugo, Oklahoma. Its estimated annual revenue is about $442K, with roughly $75K of EBITDA. It has about 10 employees. Its estimated business value is $187K (likely range $112K–$292K).
Common questions
- Who owns Terrific Kids Academy?
- The owner of Terrific Kids Academy isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Terrific Kids Academy make?
- SeeBITDA estimates Terrific Kids Academy's annual revenue at about $442K (likely between $332K and $575K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Terrific Kids Academy worth?
- About $187K, roughly 2.5× its estimated EBITDA of $75K, typical for a child care company its size. Likely range: $112K–$292K.
- How many employees does Terrific Kids Academy have?
- About 10, as reported on its PPP loan.