Terry's Body Shop of Drumright, Inc.
How we got $275K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TERRY'S BODY SHOP OF DRUMRIGHT, INC. this business | $866K | — |
| Bedlam Car Wash Drumright | $1.4M | 0.5 mi |
| Don's Classic Cars & Towing Llc Drumright | $1.4M | 0.5 mi |
| Triple J's Garage Drumright | $1.4M | 0.7 mi |
| Montgomery Repair and Services Drumright | $1.4M | 1.3 mi |
| Drumright Tire Drumright | $1.4M | 1.5 mi |
| Denver's Auto Repair Drumright | $1.4M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $571K |
| Estimate: the two combined (geometric mean) | $866K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $119K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $275K |
| Multiple for this size and industry | 2.3× |
| Value range | $145K – $376K |
| Revenue range | $570K – $987K |
| EBITDA range | $79K – $136K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $16K | 4 |
About Terry's Body Shop of Drumright, Inc.
Terry's Body Shop of Drumright, Inc. is an auto repair company in Drumright, Oklahoma. Its estimated annual revenue is about $866K, with roughly $119K of EBITDA. It has about 4 employees. Its estimated business value is $275K (likely range $145K–$376K).
Common questions
- Who owns Terry's Body Shop of Drumright, Inc.?
- The owner of Terry's Body Shop of Drumright, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Terry's Body Shop of Drumright, Inc. make?
- SeeBITDA estimates Terry's Body Shop of Drumright, Inc.'s annual revenue at about $866K (likely between $570K and $987K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Terry's Body Shop of Drumright, Inc. worth?
- About $275K, roughly 2.3× its estimated EBITDA of $119K, typical for a auto repair company its size. Likely range: $145K–$376K.
- How many employees does Terry's Body Shop of Drumright, Inc. have?
- About 4, as reported on its PPP loan.