Terry's Furniture Showroom, LLC
How we got $831K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TERRY'S FURNITURE SHOWROOM, LLC this business | $4.6M | — |
| KILHOFFER FLOORING CENTER LLC Elk City · 1 employees | $535K | 1.2 mi |
| GIBLET STOVE SALES, INC. Clinton · 4 employees | $2.5M | 25.0 mi |
| BARN CHIC DESIGN LLC Weatherford · 2 employees | $1.2M | 40.9 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.7M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $346K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $831K |
| Multiple for this size and industry | 2.4× |
| Value range | $438K – $1.1M |
| Revenue range | $3.0M – $5.3M |
| EBITDA range | $228K – $395K |
| Industry (NAICS) | Retail Trade (442299) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $88K | 9 |
About Terry's Furniture Showroom, LLC
Terry's Furniture Showroom, LLC is a retail trade company in Elk City, Oklahoma. Its estimated annual revenue is about $4.6M, with roughly $346K of EBITDA. It has about 9 employees. Its estimated business value is $831K (likely range $438K–$1.1M).
Common questions
- Who owns Terry's Furniture Showroom, LLC?
- The owner of Terry's Furniture Showroom, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Terry's Furniture Showroom, LLC make?
- SeeBITDA estimates Terry's Furniture Showroom, LLC's annual revenue at about $4.6M (likely between $3.0M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Terry's Furniture Showroom, LLC worth?
- About $831K, roughly 2.4× its estimated EBITDA of $346K, typical for a retail trade company its size. Likely range: $438K–$1.1M.
- How many employees does Terry's Furniture Showroom, LLC have?
- About 9, as reported on its PPP loan.