Terry's Original & Designs Corp
How we got $106K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TERRY'S ORIGINAL & DESIGNS CORP this business | $545K | — |
| WORKPLACE SOLUTIONS, LLC DBA SCOTT RICE Oklahoma City | $54.0M | 5.1 mi |
| RUST'S INTERIORS FOR BUSINESS, INC. Oklahoma City · 6 employees | $3.4M | 8.0 mi |
| OFFICE INTERIORS, L.L.C. Oklahoma City · 12 employees | $6.8M | 8.1 mi |
| ABC ENTERPRISES Oklahoma City · 6 employees | $2.6M | 8.4 mi |
| K&N INTERIOR CONSIGNMENT LLC Oklahoma City · 12 employees | $4.1M | 9.1 mi |
| NEW LIFE FURNITURE.INC Oklahoma City · 3 employees | $1.7M | 10.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $545K |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $53K |
| Cross-check: revenue implied by PPP payroll | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $106K |
| Multiple for this size and industry | 2× |
| Value range | $50K – $151K |
| Revenue range | $322K – $645K |
| EBITDA range | $31K – $63K |
| Industry (NAICS) | Retail Trade (442110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $1K | 1 |
| 2/4/2021 | second | $1K | 1 |
About Terry's Original & Designs Corp
Terry's Original & Designs Corp is a retail trade company in Midwest City, Oklahoma. Its estimated annual revenue is about $545K, with roughly $53K of EBITDA. It has about 1 employees. Its estimated business value is $106K (likely range $50K–$151K).
Common questions
- Who owns Terry's Original & Designs Corp?
- The owner of Terry's Original & Designs Corp isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Terry's Original & Designs Corp make?
- SeeBITDA estimates Terry's Original & Designs Corp's annual revenue at about $545K (likely between $322K and $645K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Terry's Original & Designs Corp worth?
- About $106K, roughly 2× its estimated EBITDA of $53K, typical for a retail trade company its size. Likely range: $50K–$151K.
- How many employees does Terry's Original & Designs Corp have?
- About 1, as reported on its PPP loan.