Texoma Medical Services, Inc.
How we got $140.8M
Based on 98 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 17% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 98 | $857.9M |
| 2020 | Form 5500 | 59 | $516.5M |
| 2021 | Form 5500 | 58 | $507.7M |
| 2022 | Form 5500 | 60 | $525.2M |
| 2023 | Form 5500 | 68 | $595.3M |
| 2024 | Form 5500 | 74 | $647.8M |
| 2025 | Form 5500 | 81 | $709.1M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TEXOMA MEDICAL SERVICES, INC. this business | $527.3M | — |
| HEDGES AG SERVICE, INC. Seiling · 6 employees | $8.7M | 7.4 mi |
| CLAYTON PROPANE LLC Seiling · 12 employees | $103.0M | 8.0 mi |
| Blue Rhino Propane Exchange Canton | $9.6M | 20.7 mi |
| Blue Rhino Propane Exchange Canton | $9.6M | 20.9 mi |
| Blue Rhino Propane Exchange Thomas | $9.6M | 23.6 mi |
| Blue Rhino Propane Exchange Longdale | $9.6M | 24.0 mi |
The full calculation
| Employees reported to the SBA | 98 |
| Industry revenue per employee | $8.8M |
| Revenue = employees × revenue per employee | $527.3M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $19.8M |
| Cross-check: revenue implied by PPP payroll | $140.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $140.8M |
| Multiple for this size and industry | 7.1× |
| Value range | $66.6M – $199.9M |
| Revenue range | $312.0M – $623.9M |
| EBITDA range | $11.7M – $23.5M |
| Industry (NAICS) | Drugs and Druggists' Sundries Merchant Wholesalers (424210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $792K | 98 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Texoma Medical Services, Inc.
Texoma Medical Services, Inc. is a drugs and druggists' sundries merchant wholesalers company in Taloga, Oklahoma. It is owned by KAREN MARIE DAILY (Vice President Owner). Its estimated annual revenue is about $527.3M, with roughly $19.8M of EBITDA. It has about 81 employees. Its estimated business value is $140.8M (likely range $66.6M–$199.9M).
Common questions
- Who owns Texoma Medical Services, Inc.?
- Texoma Medical Services, Inc. is owned by KAREN MARIE DAILY (Vice President Owner), according to public sources such as the company's website or filings.
- How much revenue does Texoma Medical Services, Inc. make?
- SeeBITDA estimates Texoma Medical Services, Inc.'s annual revenue at about $527.3M (likely between $312.0M and $623.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Texoma Medical Services, Inc. worth?
- About $140.8M, roughly 7.1× its estimated EBITDA of $19.8M, typical for a drugs and druggists' sundries merchant wholesalers company its size. Likely range: $66.6M–$199.9M.
- How many employees does Texoma Medical Services, Inc. have?
- About 81, from its 2025 retirement-plan filing.