Texoma Mfg., LLC
How we got $1.6M
Based on its 49 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 22% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 49 | $2.9M |
| 2020 | Form 5500 | 33 | $2.0M |
| 2021 | Form 5500 | 27 | $1.6M |
| 2022 | Form 5500 | 28 | $1.7M |
| 2023 | Form 5500 | 25 | $1.5M |
| 2024 | Form 5500 | 33 | $2.0M |
| 2025 | Form 5500 | 60 | $3.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TEXOMA MFG., LLC this business | $7.5M | — |
| Glenna's Just Baked Durant | $1.7M | 0.5 mi |
| RPM CATERING LLC Durant · 6 employees | $563K | 0.8 mi |
| Subway Durant | $1.7M | 1.3 mi |
| Twice Bak'd Bistro Durant | $1.7M | 1.3 mi |
| Geo's Pizzeria Durant | $1.7M | 1.4 mi |
| DURANT STATION LLC Durant · 5 employees | $680K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 49 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $11.4M |
| Estimate: the two combined (geometric mean) | $7.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $598K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 2.6× |
| Value range | $818K – $2.1M |
| Revenue range | $5.0M – $8.6M |
| EBITDA range | $393K – $682K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- TCTracy CrainSigned for the company · 2024 retirement-plan filing (Form 5500)
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $524K | 49 |
| 1/25/2021 | second | $524K | 43 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Texoma Mfg., LLC
Texoma Mfg., LLC is a restaurants company in Durant, Oklahoma, in business since 2013. Its estimated annual revenue is about $7.5M, with roughly $598K of EBITDA. It has about 60 employees. Its estimated business value is $1.6M (likely range $818K–$2.1M).
Common questions
- Who owns Texoma Mfg., LLC?
- The owner of Texoma Mfg., LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Texoma Mfg., LLC make?
- SeeBITDA estimates Texoma Mfg., LLC's annual revenue at about $7.5M (likely between $5.0M and $8.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Texoma Mfg., LLC worth?
- About $1.6M, roughly 2.6× its estimated EBITDA of $598K, typical for a restaurants company its size. Likely range: $818K–$2.1M.
- How many employees does Texoma Mfg., LLC have?
- About 60, from its 2025 retirement-plan filing.
- When was Texoma Mfg., LLC founded?
- Texoma Mfg., LLC has been in business since 2013.