How we got $639K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TEXOMA UST LLC this business | $676K | — |
| OPS VALVES, LLC Nowata · 13 employees | $4.8M | 0.1 mi |
| NEOK PRODUCTION COMPANY LLC Nowata · 4 employees | $2.5M | 0.9 mi |
| SCOTT LINK WELL SERVICE LLC. Nowata · 1 employees | $613K | 1.0 mi |
| ROCKY TOP ENERGY LLC Nowata · 1 employees | $510K | 1.2 mi |
| Abb Bartlesville | $1.5M | 13.9 mi |
| GATEWAY RESOURCES USA INC Bartlesville · 21 employees | $10.2M | 14.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $941K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $374K |
| Estimate: the two combined (geometric mean) | $676K |
| EBITDA margin (industry, adjusted for size) | 39% |
| EBITDA = revenue × margin | $266K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $639K |
| Multiple for this size and industry | 2.4× |
| Value range | $336K – $874K |
| Revenue range | $445K – $771K |
| EBITDA range | $175K – $304K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $9K | 2 |
| 2/24/2021 | second | $9K | 2 |
About Texoma Ust LLC
Texoma Ust LLC is an oil & gas company in Nowata, Oklahoma. Its estimated annual revenue is about $676K, with roughly $266K of EBITDA. It has about 2 employees. Its estimated business value is $639K (likely range $336K–$874K).
Common questions
- Who owns Texoma Ust LLC?
- The owner of Texoma Ust LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Texoma Ust LLC make?
- SeeBITDA estimates Texoma Ust LLC's annual revenue at about $676K (likely between $445K and $771K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Texoma Ust LLC worth?
- About $639K, roughly 2.4× its estimated EBITDA of $266K, typical for a oil & gas company its size. Likely range: $336K–$874K.
- How many employees does Texoma Ust LLC have?
- About 2, as reported on its PPP loan.