Texomafit Group LLC
How we got $275K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TEXOMAFIT GROUP LLC this business | $505K | — |
| Nautilus Fitness of Durant Durant | $793K | 0.0 mi |
| Workout Anytime Durant Durant | $793K | 0.1 mi |
| Kingdom Grappling Durant Durant | $793K | 0.2 mi |
| NEELA GAGAN FITNESS OKLAHOMA, LLC Durant · 9 employees | $621K | 0.2 mi |
| Unshakable Fitness Durant | $793K | 0.3 mi |
| Unstoppable Gymnastics Durant | $793K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $569K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $345K |
| Estimate: the two combined (geometric mean) | $505K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $119K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $275K |
| Multiple for this size and industry | 2.3× |
| Value range | $144K – $376K |
| Revenue range | $332K – $576K |
| EBITDA range | $79K – $136K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $14K | 8 |
About Texomafit Group LLC
Texomafit Group LLC is a gyms & fitness company in Durant, Oklahoma. Its estimated annual revenue is about $505K, with roughly $119K of EBITDA. It has about 8 employees. Its estimated business value is $275K (likely range $144K–$376K).
Common questions
- Who owns Texomafit Group LLC?
- The owner of Texomafit Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Texomafit Group LLC make?
- SeeBITDA estimates Texomafit Group LLC's annual revenue at about $505K (likely between $332K and $576K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Texomafit Group LLC worth?
- About $275K, roughly 2.3× its estimated EBITDA of $119K, typical for a gyms & fitness company its size. Likely range: $144K–$376K.
- How many employees does Texomafit Group LLC have?
- About 8, as reported on its PPP loan.