Thai Noddles- Pho and Thai Cuisine
How we got $56K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THAI NODDLES- PHO AND THAI CUISINE this business | $245K | — |
| Tiffany's Cake Atelier Yukon | $1.7M | 0.1 mi |
| BUTTERSWEET CAKES, LLC Yukon · 18 employees | $1.7M | 0.1 mi |
| The Blue Dolphin Yukon | $1.7M | 0.1 mi |
| ButterSweet Cupcakes Yukon | $1.7M | 0.1 mi |
| Henry Hudson's Grill Yukon | $1.7M | 0.1 mi |
| Outlaw Burger Yukon | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $276K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $167K |
| Estimate: the two combined (geometric mean) | $245K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $31K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $56K |
| Multiple for this size and industry | 1.8× |
| Value range | $30K – $77K |
| Revenue range | $161K – $279K |
| EBITDA range | $21K – $36K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020, PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/13/2020 | first | $4K | 2 |
| 1/27/2021 | second | $6K | 2 |
About Thai Noddles- Pho and Thai Cuisine
Thai Noddles- Pho and Thai Cuisine is a restaurants company in Yukon, Oklahoma. Its estimated annual revenue is about $245K, with roughly $31K of EBITDA. It has about 2 employees. Its estimated business value is $56K (likely range $30K–$77K).
Common questions
- Who owns Thai Noddles- Pho and Thai Cuisine?
- The owner of Thai Noddles- Pho and Thai Cuisine isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Thai Noddles- Pho and Thai Cuisine make?
- SeeBITDA estimates Thai Noddles- Pho and Thai Cuisine's annual revenue at about $245K (likely between $161K and $279K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Thai Noddles- Pho and Thai Cuisine worth?
- About $56K, roughly 1.8× its estimated EBITDA of $31K, typical for a restaurants company its size. Likely range: $30K–$77K.
- How many employees does Thai Noddles- Pho and Thai Cuisine have?
- About 2, as reported on its PPP loan.