Thairapy Lounge Salon LLC
How we got $336K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THAIRAPY LOUNGE SALON LLC this business | $1.8M | — |
| The Garage Burgers and Beer Oklahoma City | $757K | 0.1 mi |
| The Lounge at Johnnie's Oklahoma City | $757K | 0.3 mi |
| THE STUDY LLC Oklahoma City · 4 employees | $617K | 0.5 mi |
| Deem Laow The Village | $757K | 0.8 mi |
| Two Doors Down Wine + Bistro The Village | $757K | 1.1 mi |
| Pink Parrot Cantina Oklahoma City | $757K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $177K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $336K |
| Multiple for this size and industry | 1.9× |
| Value range | $177K – $460K |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $116K – $202K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCross River Bank, Kabbage, Inc.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
| Kabbage, Inc. PPP 2021 | All 202 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $88K | 14 |
| 2/4/2021 | second | $85K | 14 |
About Thairapy Lounge Salon LLC
Thairapy Lounge Salon LLC is a bars company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $177K of EBITDA. It has about 14 employees. Its estimated business value is $336K (likely range $177K–$460K).
Common questions
- Who owns Thairapy Lounge Salon LLC?
- The owner of Thairapy Lounge Salon LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Thairapy Lounge Salon LLC make?
- SeeBITDA estimates Thairapy Lounge Salon LLC's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Thairapy Lounge Salon LLC worth?
- About $336K, roughly 1.9× its estimated EBITDA of $177K, typical for a bars company its size. Likely range: $177K–$460K.
- How many employees does Thairapy Lounge Salon LLC have?
- About 14, as reported on its PPP loan.