The Bead Merchant, Inc
How we got $197K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
The Bead Merchant is a bead and jewelry supply store in Tulsa, opened in 1990, selling beads, jewelry-making supplies, and ready-made items, and offering jewelry-making and other craft classes.
From the company's website. Industry: Apparel Accessories and Other Apparel Manufacturing.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE BEAD MERCHANT, INC this business | $615K | — |
| AO BRANDS LLC Tulsa · 1 employees | $575K | 1.6 mi |
| UNITED WE STAND INC. Tulsa · 5 employees | $1.2M | 4.0 mi |
| INSPIREGRAPHICS918 Tulsa · 1 employees | $354K | 5.8 mi |
| OKIE DOG SUPPLY LLC Claremore · 1 employees | $574K | 17.2 mi |
| THE FINISH LINE OF OKLAHOMA, INC. Claremore · 5 employees | $820K | 23.2 mi |
| DREAM SKEEMS, INC. Cleveland · 3 employees | $737K | 31.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $588K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $494K |
| Estimate: the two combined (geometric mean) | $615K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $79K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $197K |
| Multiple for this size and industry | 2.5× |
| Value range | $104K – $270K |
| Revenue range | $404K – $701K |
| EBITDA range | $52K – $90K |
| Industry (NAICS) | Apparel Accessories and Other Apparel Manufacturing (315990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $12K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Bead Merchant, Inc
The Bead Merchant, Inc is an apparel accessories and other apparel manufacturing company in Tulsa, Oklahoma, in business since 2011. Its estimated annual revenue is about $615K, with roughly $79K of EBITDA. It has about 2 employees. Its estimated business value is $197K (likely range $104K–$270K).
Common questions
- Who owns The Bead Merchant, Inc?
- The owner of The Bead Merchant, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Bead Merchant, Inc make?
- SeeBITDA estimates The Bead Merchant, Inc's annual revenue at about $615K (likely between $404K and $701K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Bead Merchant, Inc worth?
- About $197K, roughly 2.5× its estimated EBITDA of $79K, typical for a apparel accessories and other apparel manufacturing company its size. Likely range: $104K–$270K.
- How many employees does The Bead Merchant, Inc have?
- About 2, as reported on its PPP loan.
- When was The Bead Merchant, Inc founded?
- The Bead Merchant, Inc has been in business since 2011.