SeeBITDAOklahoma

The Boarding Pass Travel Agency Inc

Travel Agencies
  • 820 W IMHOFF RD, Norman, OK
Estimated valueMedium confidence
$251K
$132Klikely range$343K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$659K
a year
Profit (EBITDA)
$100K
15% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $251K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $464K each$464K
PPP payroll ÷ payroll's usual share of revenue$719K
Shown toward the top of its range×1.14
Revenue$659K
× 15% profit margin$100K
× 2.5 sale multiple = value$251K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 31% since 2020
$0$144K$288K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
THE BOARDING PASS TRAVEL AGENCY INC
this business
$659K$100K—
STA Travel
Norman
$1.7M$217K1.5 mi
Strol Travel
Norman
$1.7M$217K1.5 mi
OU Passport
Norman
$1.7M$217K1.5 mi
Cruising Luxury
Norman
$1.7M$217K1.7 mi
Journey House Travel
Norman
$5.0M$539K1.7 mi
Moreland Travel
Norman
$1.7M$217K2.0 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$464K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$719K
Estimate: the two combined (geometric mean)$659K
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$100K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$251K
Multiple for this size and industry2.5×
Value range$132K – $343K
Revenue range$433K – $751K
EBITDA range$66K – $114K
Industry (NAICS)Travel Agencies (561510)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingFirst Fidelity BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Fidelity Bank
PPP 2020, PPP 2021
All 940 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
7/15/2020first$11K$12K1First Fidelity Bank
3/17/2021second$11K$12K1First Fidelity Bank

About The Boarding Pass Travel Agency Inc

The Boarding Pass Travel Agency Inc is a travel agencies company in Norman, Oklahoma. Its estimated annual revenue is about $659K, with roughly $100K of EBITDA. It has about 1 employees. Its estimated business value is $251K (likely range $132K–$343K).

Common questions

Who owns The Boarding Pass Travel Agency Inc?
The owner of The Boarding Pass Travel Agency Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does The Boarding Pass Travel Agency Inc make?
SeeBITDA estimates The Boarding Pass Travel Agency Inc's annual revenue at about $659K (likely between $433K and $751K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is The Boarding Pass Travel Agency Inc worth?
About $251K, roughly 2.5× its estimated EBITDA of $100K, typical for a travel agencies company its size. Likely range: $132K–$343K.
How many employees does The Boarding Pass Travel Agency Inc have?
About 1, as reported on its PPP loan.