The Body Doctor LLC.
How we got $509K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE BODY DOCTOR LLC. this business | $1.8M | — |
| OPULENT FUND Oklahoma City · 2 employees | $224K | 0.2 mi |
| Shoals Automotive Oklahoma City | $1.4M | 0.8 mi |
| Brothers Jeep Auto Repair Oklahoma City | $1.4M | 1.1 mi |
| Black Knight Diesel Performance and Repair Oklahoma City | $1.4M | 1.5 mi |
| M & M Tire Shop Oklahoma City | $1.4M | 1.6 mi |
| Fantasy Muffler Oklahoma City | $1.4M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $221K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $509K |
| Multiple for this size and industry | 2.3× |
| Value range | $268K – $696K |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $145K – $252K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMBE Capital PartnersPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MBE Capital Partners PPP 2021 | All 43 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/23/2021 | first | $63K | 4 |
About The Body Doctor LLC.
The Body Doctor LLC. is an auto repair company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $221K of EBITDA. It has about 4 employees. Its estimated business value is $509K (likely range $268K–$696K).
Common questions
- Who owns The Body Doctor LLC.?
- The owner of The Body Doctor LLC. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Body Doctor LLC. make?
- SeeBITDA estimates The Body Doctor LLC.'s annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Body Doctor LLC. worth?
- About $509K, roughly 2.3× its estimated EBITDA of $221K, typical for a auto repair company its size. Likely range: $268K–$696K.
- How many employees does The Body Doctor LLC. have?
- About 4, as reported on its PPP loan.