The Broach Specialist Inc
How we got $365K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
G & W Broach is a family owned business providing production broaching and broach consulting services, with a focus on magwell broaching for firearm companies producing AR-10, AR-15, 9mm Glock and 9mm Colt firearms.
From the company's website. Industry: Cutting Tool and Machine Tool Accessory Manufacturing.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE BROACH SPECIALIST INC this business | $778K | — |
| CUSHING TOOLS LLC Cushing · 1 employees | $286K | 15.9 mi |
| CUTTING EDGE ROBOTIC TECHNOLOGIES, LLC Kellyville · 10 employees | $2.3M | 17.8 mi |
| HARRIS PATTERN & MFG, INC Tulsa · 8 employees | $1.7M | 20.6 mi |
| RUSSELL WELDING INC Tulsa · 4 employees | $1.9M | 20.6 mi |
| MCWETHY INC Sapulpa · 4 employees | $1.6M | 20.9 mi |
| QUICK TURN MANUFACTURING LLC Tulsa · 9 employees | $3.8M | 22.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $589K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $789K |
| Estimate: the two combined (geometric mean) | $778K |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $140K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $365K |
| Multiple for this size and industry | 2.6× |
| Value range | $192K – $500K |
| Revenue range | $512K – $887K |
| EBITDA range | $92K – $160K |
| Industry (NAICS) | Cutting Tool and Machine Tool Accessory Manufacturing (333515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020, PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $24K | 2 |
| 3/10/2021 | second | $24K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Broach Specialist Inc
The Broach Specialist Inc is a cutting tool and machine tool accessory manufacturing company in Mannford, Oklahoma, in business since 2014. Its estimated annual revenue is about $778K, with roughly $140K of EBITDA. It has about 2 employees. Its estimated business value is $365K (likely range $192K–$500K).
Common questions
- Who owns The Broach Specialist Inc?
- The owner of The Broach Specialist Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Broach Specialist Inc make?
- SeeBITDA estimates The Broach Specialist Inc's annual revenue at about $778K (likely between $512K and $887K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Broach Specialist Inc worth?
- About $365K, roughly 2.6× its estimated EBITDA of $140K, typical for a cutting tool and machine tool accessory manufacturing company its size. Likely range: $192K–$500K.
- How many employees does The Broach Specialist Inc have?
- About 2, as reported on its PPP loan.
- When was The Broach Specialist Inc founded?
- The Broach Specialist Inc has been in business since 2014.