The Burlap Buffalo LLC
- Sherry JonesOwner · Company website
- Jessica WalkerOwner · Company website
How we got $476K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- Family in the business (Jessica Walker, Owner)
From public records and the company's website, not a statement that it's for sale.
What they do
The Burlap Buffalo LLC is a retail boutique in Mustang, OK that sells women's clothing, accessories, baby and kids items, gifts and home goods, and game day apparel, both online and through its shop address.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Suppliers & brands
- Kendra Scott · brand it sells or installs
- Charm Bar Collection · brand it sells or installs
- Consuela · brand it sells or installs
- Geometry · brand it sells or installs
- Natural Life · brand it sells or installs
- Swig · brand it sells or installs
- Frost Buddy · brand it sells or installs
- HydroJug · brand it sells or installs
- Warmies · brand it sells or installs
- Qudo Jewelry · brand it sells or installs
- Mudpie · brand it sells or installs
- Angel Dear · brand it sells or installs
- Baby Bling · brand it sells or installs
- Bella Tunno · brand it sells or installs
- Copper Pearl · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE BURLAP BUFFALO LLC this business | $2.5M | — |
| THE FORMAL NICHE, LLC Yukon · 2 employees | $1.1M | 5.1 mi |
| ONE FAITH BOUTIQUE LLC Yukon · 22 employees | $5.7M | 7.5 mi |
| RICHARD M. TOCCO, INC Oklahoma City · 10 employees | $2.4M | 7.6 mi |
| URBAN OAK ON 66, LLC Yukon · 6 employees | $3.0M | 8.1 mi |
| JOANNA MARKET LLC Yukon · 4 employees | $2.1M | 8.2 mi |
| RONS SPORTS WORLD, INC. Bethany · 6 employees | $1.8M | 8.3 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $238K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $476K |
| Multiple for this size and industry | 2× |
| Value range | $250K – $651K |
| Revenue range | $1.6M – $2.9M |
| EBITDA range | $157K – $271K |
| Industry (NAICS) | Retail Trade (448120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $29K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Burlap Buffalo LLC
The Burlap Buffalo LLC is a retail trade company in Mustang, Oklahoma, in business since 2017. It is owned by Sherry Jones & Jessica Walker (Owners). Its estimated annual revenue is about $2.5M, with roughly $238K of EBITDA. It has about 9 employees. Its estimated business value is $476K (likely range $250K–$651K).
Common questions
- Who owns The Burlap Buffalo LLC?
- The Burlap Buffalo LLC is owned by Sherry Jones & Jessica Walker (Owners), according to public sources such as the company's website or filings.
- How much revenue does The Burlap Buffalo LLC make?
- SeeBITDA estimates The Burlap Buffalo LLC's annual revenue at about $2.5M (likely between $1.6M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Burlap Buffalo LLC worth?
- About $476K, roughly 2× its estimated EBITDA of $238K, typical for a retail trade company its size. Likely range: $250K–$651K.
- How many employees does The Burlap Buffalo LLC have?
- About 9, as reported on its PPP loan.
- When was The Burlap Buffalo LLC founded?
- The Burlap Buffalo LLC has been in business since 2017.