The Cafe M & M LLC
How we got $195K
Based on its 11 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE CAFE M & M LLC this business | $992K | — |
| Lupe's Mexican Restaurant Grove | $1.7M | 0.7 mi |
| Fire & Ice Grove | $1.7M | 0.9 mi |
| Back Porch Ice Cream Grove | $1.7M | 1.0 mi |
| COPPER'S TEA AND COFFEE HOUSE LLC Grove · 7 employees | $562K | 1.0 mi |
| Drift On Grand Grove | $1.7M | 1.2 mi |
| Turtle Stop Grove | $1.7M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $991K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $763K |
| Estimate: the two combined (geometric mean) | $992K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $108K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $195K |
| Multiple for this size and industry | 1.8× |
| Value range | $103K – $267K |
| Revenue range | $652K – $1.1M |
| EBITDA range | $71K – $123K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2021 | second | $40K | 11 |
About The Cafe M & M LLC
The Cafe M & M LLC is a restaurants company in Grove, Oklahoma. Its estimated annual revenue is about $992K, with roughly $108K of EBITDA. It has about 11 employees. Its estimated business value is $195K (likely range $103K–$267K).
Common questions
- Who owns The Cafe M & M LLC?
- The owner of The Cafe M & M LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Cafe M & M LLC make?
- SeeBITDA estimates The Cafe M & M LLC's annual revenue at about $992K (likely between $652K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Cafe M & M LLC worth?
- About $195K, roughly 1.8× its estimated EBITDA of $108K, typical for a restaurants company its size. Likely range: $103K–$267K.
- How many employees does The Cafe M & M LLC have?
- About 11, as reported on its PPP loan.